Thomas Wyatt Nigeria Ratios and Metrics

Market cap in millions NGN. Fiscal year is April - March.

Millions NGN. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 2, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	1,089	733	863	286	77	77
Market Cap Growth	48.65%	-15.14%	201.85%	271.43%	-	-
Enterprise Value	1,422	1,073	1,174	547	538	538
Last Close Price	2.75	1.85	2.18	0.72	0.19	0.19
PE Ratio	28.83	-	-	7.78	1.04	4.67
PS Ratio	9.63	8.00	10.75	3.28	1.08	1.37
PB Ratio	2.33	1.46	1.69	0.55	0.16	-0.20
P/TBV Ratio	2.75	1.73	1.95	0.59	0.17	-
P/FCF Ratio	-	-	-	-	-	1.85
P/OCF Ratio	247.16	-	45.58	-	-	1.77
EV/Sales Ratio	12.58	11.73	14.62	6.28	7.54	9.55
EV/EBITDA Ratio	24.98	-	49.04	8.45	110.98	-
EV/EBIT Ratio	31.53	-	624.45	12.56	-	-
EV/FCF Ratio	-	-	-	-	-	12.94
Debt / Equity Ratio	0.60	0.55	0.54	0.53	0.57	-1.22
Debt / EBITDA Ratio	-	-	11.49	4.25	56.73	-
Debt / FCF Ratio	-	-	-	-	-	11.06
Net Debt / Equity Ratio	0.59	0.53	0.53	0.51	0.52	-1.11
Net Debt / EBITDA Ratio	-133.35	-57.15	11.34	4.16	51.26	-9.10
Net Debt / FCF Ratio	-6.14	-17.43	-47.44	-13.07	-6.75	10.07
Asset Turnover	0.13	0.09	0.08	0.08	0.09	0.13
Inventory Turnover	9.99	8.15	6.77	10.57	5.87	4.39
Quick Ratio	0.10	0.18	0.12	0.17	0.42	0.19
Current Ratio	0.14	0.23	0.19	0.22	0.44	0.25
Return on Equity (ROE)	-4.26%	-3.24%	-2.41%	8.58%	160.36%	-
Return on Assets (ROA)	-1.94%	-1.80%	0.11%	2.50%	-1.09%	-9.42%
Return on Invested Capital (ROIC)	-4.54%	-3.79%	-0.58%	5.67%	-2.89%	-54.44%
Return on Capital Employed (ROCE)	-4.40%	-3.60%	0.20%	5.20%	-1.70%	-51.90%
Earnings Yield	3.47%	-3.33%	-4.65%	12.85%	96.55%	21.43%
FCF Yield	-	-2.08%	-0.66%	-7.20%	-47.82%	54.02%
Buyback Yield / Dilution	-	-	-	-0.62%	7.20%	-8.85%