Thomas Wyatt Nigeria Ratios and Metrics

Market cap in millions NGN. Fiscal year is April - March.

Millions NGN. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 11, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	605	733	863	286	77	77
Market Cap Growth	-25.11%	-15.14%	201.85%	271.43%	-	-
Enterprise Value	923	1,073	1,174	547	538	538
Last Close Price	2.75	1.85	2.18	0.72	0.19	0.19
PE Ratio	-	-	-	7.78	1.04	4.67
PS Ratio	7.55	9.14	10.75	3.28	1.08	1.37
PB Ratio	1.38	1.67	1.69	0.55	0.16	-0.20
P/TBV Ratio	1.60	1.93	1.95	0.59	0.17	-
P/FCF Ratio	-	56.92	-	-	-	1.85
P/OCF Ratio	47.01	56.92	45.58	-	-	1.77
EV/Sales Ratio	11.52	13.40	14.62	6.28	7.54	9.55
EV/EBITDA Ratio	96.96	112.76	49.04	8.45	110.98	-
EV/EBIT Ratio	-	-	624.45	12.56	-	-
EV/FCF Ratio	-	83.39	-	-	-	12.94
Debt / Equity Ratio	0.63	0.63	0.54	0.53	0.57	-1.22
Debt / EBITDA Ratio	28.89	28.89	11.49	4.25	56.73	-
Debt / FCF Ratio	21.37	21.37	-	-	-	11.06
Asset Turnover	0.08	0.08	0.08	0.08	0.09	0.13
Inventory Turnover	6.10	6.10	6.77	10.57	5.87	4.39
Quick Ratio	0.13	0.13	0.12	0.17	0.42	0.19
Current Ratio	0.17	0.17	0.19	0.22	0.44	0.25
Return on Equity (ROE)	-0.92%	-0.92%	-2.41%	8.58%	160.36%	-
Return on Assets (ROA)	-0.24%	-0.24%	0.11%	2.50%	-1.09%	-9.42%
Return on Invested Capital (ROIC)	-0.58%	-0.54%	-0.58%	5.67%	-3.20%	-118.57%
Return on Capital Employed (ROCE)	-0.50%	-0.50%	0.20%	5.20%	-1.70%	-51.90%
Earnings Yield	-2.34%	-1.93%	-4.65%	12.85%	96.55%	21.43%
FCF Yield	-	1.76%	-0.66%	-7.20%	-47.82%	54.02%
Buyback Yield / Dilution	44.44%	44.44%	-	-0.62%	7.20%	-8.85%

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.