Thomas Wyatt Nigeria Plc (NGX:THOMASWY)

Thomas Wyatt Nigeria Statistics

Total Valuation

NGX:THOMASWY has a market cap or net worth of NGN 598.40 million. The enterprise value is 916.23 million.

Market Cap	598.40M
Enterprise Value	916.23M

Important Dates

The next estimated earnings date is Friday, November 28, 2025.

Earnings Date	Nov 28, 2025
Ex-Dividend Date	n/a

Share Statistics

NGX:THOMASWY has 220.00 million shares outstanding. The number of shares has decreased by -44.44% in one year.

Current Share Class	220.00M
Shares Outstanding	220.00M
Shares Change (YoY)	-44.44%
Shares Change (QoQ)	n/a
Owned by Insiders (%)	13.27%
Owned by Institutions (%)	n/a
Float	68.80M

Valuation Ratios

PE Ratio	n/a
Forward PE	n/a
PS Ratio	7.47
PB Ratio	1.37
P/TBV Ratio	1.58
P/FCF Ratio	n/a
P/OCF Ratio	46.50
PEG Ratio	n/a

Enterprise Valuation

EV / Earnings	-64.76
EV / Sales	11.44
EV / EBITDA	96.26
EV / EBIT	n/a
EV / FCF	n/a

Financial Position

The company has a current ratio of 0.17, with a Debt / Equity ratio of 0.63.

Current Ratio	0.17
Quick Ratio	0.13
Debt / Equity	0.63
Debt / EBITDA	28.89
Debt / FCF	n/a
Interest Coverage	n/a

Financial Efficiency

Return on equity (ROE) is -0.92% and return on invested capital (ROIC) is -0.33%.

Return on Equity (ROE)	-0.92%
Return on Assets (ROA)	-0.24%
Return on Invested Capital (ROIC)	-0.33%
Return on Capital Employed (ROCE)	-0.53%
Revenue Per Employee	8.01M
Profits Per Employee	-1.41M
Employee Count	10
Asset Turnover	0.08
Inventory Turnover	6.10

Taxes

In the past 12 months, NGX:THOMASWY has paid 401,000 in taxes.

Income Tax	401,000
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has increased by +40.21% in the last 52 weeks. The beta is -0.10, so NGX:THOMASWY's price volatility has been lower than the market average.

Beta (5Y)	-0.10
52-Week Price Change	+40.21%
50-Day Moving Average	3.02
200-Day Moving Average	2.37
Relative Strength Index (RSI)	39.65
Average Volume (20 Days)	2,097,378

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, NGX:THOMASWY had revenue of NGN 80.12 million and -14.15 million in losses. Loss per share was -0.06.

Revenue	80.12M
Gross Profit	2.09M
Operating Income	-3.99M
Pretax Income	-3.99M
Net Income	-14.15M
EBITDA	9.52M
EBIT	-3.99M
Loss Per Share	-0.06

Balance Sheet

The company has 16.32 million in cash and 275.01 million in debt, giving a net cash position of -258.69 million or -1.18 per share.

Cash & Cash Equivalents	16.32M
Total Debt	275.01M
Net Cash	-258.69M
Net Cash Per Share	-1.18
Equity (Book Value)	438.03M
Book Value Per Share	1.72
Working Capital	-225.06M

Cash Flow

Operating Cash Flow	12.87M
Capital Expenditures	n/a
Free Cash Flow	n/a
FCF Per Share	n/a

Margins

Gross margin is 2.60%, with operating and profit margins of -4.97% and -17.66%.

Gross Margin	2.60%
Operating Margin	-4.97%
Pretax Margin	-4.97%
Profit Margin	-17.66%
EBITDA Margin	11.88%
EBIT Margin	-4.97%
FCF Margin	n/a

Dividends & Yields

NGX:THOMASWY does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	44.44%
Shareholder Yield	44.44%
Earnings Yield	-2.36%
FCF Yield	n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number	n/a
Graham Upside	n/a

Stock Splits

The last stock split was on November 24, 2023. It was a forward split with a ratio of 1.8.

Last Split Date	Nov 24, 2023
Split Type	Forward
Split Ratio	1.8

Scores

NGX:THOMASWY has an Altman Z-Score of -0.15 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	-0.15
Piotroski F-Score	4