Transnational Corporation of Nigeria Plc (NGX:TRANSCORP)
50.00
-3.00 (-5.66%)
At close: Aug 1, 2025
NGX:TRANSCORP Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
512,167 | 407,916 | 196,990 | 133,718 | 111,219 | 75,271 | Upgrade | |
Revenue Growth (YoY) | 76.43% | 107.08% | 47.32% | 20.23% | 47.76% | -1.41% | Upgrade |
Operations & Maintenance | 8,762 | 11,081 | 7,007 | 5,799 | 3,274 | 1,673 | Upgrade |
Selling, General & Admin | 45,933 | 30,295 | 15,930 | 12,230 | 9,501 | 5,030 | Upgrade |
Depreciation & Amortization | 2,848 | 2,848 | 2,698 | 2,669 | 2,697 | 2,818 | Upgrade |
Amortization of Goodwill & Intangibles | 42.4 | 42.4 | 35.78 | 41.1 | 24.97 | 24.59 | Upgrade |
Provision for Bad Debts | 10,281 | 10,281 | 2,635 | 677.28 | 1,044 | 4,007 | Upgrade |
Other Operating Expenses | 283,214 | 218,444 | 87,671 | 66,717 | 56,254 | 41,047 | Upgrade |
Total Operating Expenses | 351,081 | 272,992 | 115,976 | 88,133 | 72,795 | 54,601 | Upgrade |
Operating Income | 161,085 | 134,924 | 81,014 | 45,585 | 38,424 | 20,670 | Upgrade |
Interest Expense | -23,898 | -18,533 | -16,328 | -12,410 | -12,325 | -14,889 | Upgrade |
Interest Income | 3,756 | 3,891 | 2,684 | 599.7 | 283.93 | 836.67 | Upgrade |
Net Interest Expense | -20,141 | -14,642 | -13,644 | -11,811 | -12,041 | -14,053 | Upgrade |
Currency Exchange Gain (Loss) | 6,044 | 4,346 | -7,731 | -3,879 | -3,788 | -2,535 | Upgrade |
Other Non-Operating Income (Expenses) | 2,250 | -1,196 | -698.8 | -636.34 | -876.17 | -244 | Upgrade |
EBT Excluding Unusual Items | 149,238 | 123,432 | 58,940 | 29,259 | 21,720 | 3,838 | Upgrade |
Restructuring Charges | - | - | - | - | - | -2,238 | Upgrade |
Impairment of Goodwill | - | - | -1,012 | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | -121.43 | 10,907 | - | - | 1,601 | - | Upgrade |
Gain (Loss) on Sale of Assets | 29.29 | 29.29 | 18.13 | -0.51 | 25.8 | 2.82 | Upgrade |
Asset Writedown | 2,300 | 2,300 | 860 | 1,546 | 146.1 | - | Upgrade |
Legal Settlements | - | - | - | -421.31 | - | - | Upgrade |
Other Unusual Items | - | - | - | - | 4,506 | 5.9 | Upgrade |
Pretax Income | 151,446 | 136,668 | 58,806 | 30,383 | 27,999 | 1,609 | Upgrade |
Income Tax Expense | 44,973 | 42,579 | 26,170 | 13,299 | 4,167 | -2,184 | Upgrade |
Earnings From Continuing Ops. | 106,473 | 94,089 | 32,636 | 17,084 | 23,831 | 3,792 | Upgrade |
Earnings From Discontinued Ops. | - | - | -160.85 | -244.59 | - | - | Upgrade |
Net Income to Company | 106,473 | 94,089 | 32,475 | 16,840 | 23,831 | 3,792 | Upgrade |
Minority Interest in Earnings | -46,467 | -42,564 | -16,098 | -9,052 | -9,867 | -4,654 | Upgrade |
Net Income | 60,006 | 51,525 | 16,378 | 7,788 | 13,964 | -862.04 | Upgrade |
Net Income to Common | 60,006 | 51,525 | 16,378 | 7,788 | 13,964 | -862.04 | Upgrade |
Net Income Growth | 56.75% | 214.60% | 110.30% | -44.23% | - | - | Upgrade |
Shares Outstanding (Basic) | 10,149 | 10,162 | 10,162 | 10,162 | 10,162 | 10,162 | Upgrade |
Shares Outstanding (Diluted) | 10,149 | 10,162 | 10,162 | 10,162 | 10,162 | 10,162 | Upgrade |
Shares Change (YoY) | -0.12% | - | - | - | - | - | Upgrade |
EPS (Basic) | 5.91 | 5.07 | 1.61 | 0.77 | 1.37 | -0.08 | Upgrade |
EPS (Diluted) | 5.91 | 5.07 | 1.60 | 0.76 | 1.36 | -0.08 | Upgrade |
EPS Growth | 57.62% | 216.90% | 110.53% | -44.12% | - | - | Upgrade |
Free Cash Flow | 17,272 | 53,664 | 40,082 | 19,627 | 11,684 | 25,548 | Upgrade |
Free Cash Flow Per Share | 1.70 | 5.28 | 3.94 | 1.93 | 1.15 | 2.51 | Upgrade |
Dividend Per Share | 0.600 | 1.000 | 0.400 | 0.200 | 0.080 | 0.040 | Upgrade |
Dividend Growth | -25.00% | 150.00% | 100.00% | 150.00% | 100.00% | - | Upgrade |
Profit Margin | 11.72% | 12.63% | 8.31% | 5.82% | 12.56% | -1.15% | Upgrade |
Free Cash Flow Margin | 3.37% | 13.16% | 20.35% | 14.68% | 10.51% | 33.94% | Upgrade |
EBITDA | 171,578 | 144,065 | 89,475 | 52,449 | 45,081 | 26,422 | Upgrade |
EBITDA Margin | 33.50% | 35.32% | 45.42% | 39.22% | 40.53% | 35.10% | Upgrade |
D&A For EBITDA | 10,493 | 9,141 | 8,461 | 6,864 | 6,657 | 5,752 | Upgrade |
EBIT | 161,085 | 134,924 | 81,014 | 45,585 | 38,424 | 20,670 | Upgrade |
EBIT Margin | 31.45% | 33.08% | 41.13% | 34.09% | 34.55% | 27.46% | Upgrade |
Effective Tax Rate | 29.70% | 31.16% | 44.50% | 43.77% | 14.88% | - | Upgrade |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.