Transnational Corporation of Nigeria Plc (NGX:TRANSCORP)
Nigeria flag Nigeria · Delayed Price · Currency is NGN
50.00
-3.00 (-5.66%)
At close: Aug 1, 2025

NGX:TRANSCORP Income Statement

Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
512,167407,916196,990133,718111,21975,271
Upgrade
Revenue Growth (YoY)
76.43%107.08%47.32%20.23%47.76%-1.41%
Upgrade
Operations & Maintenance
8,76211,0817,0075,7993,2741,673
Upgrade
Selling, General & Admin
45,93330,29515,93012,2309,5015,030
Upgrade
Depreciation & Amortization
2,8482,8482,6982,6692,6972,818
Upgrade
Amortization of Goodwill & Intangibles
42.442.435.7841.124.9724.59
Upgrade
Provision for Bad Debts
10,28110,2812,635677.281,0444,007
Upgrade
Other Operating Expenses
283,214218,44487,67166,71756,25441,047
Upgrade
Total Operating Expenses
351,081272,992115,97688,13372,79554,601
Upgrade
Operating Income
161,085134,92481,01445,58538,42420,670
Upgrade
Interest Expense
-23,898-18,533-16,328-12,410-12,325-14,889
Upgrade
Interest Income
3,7563,8912,684599.7283.93836.67
Upgrade
Net Interest Expense
-20,141-14,642-13,644-11,811-12,041-14,053
Upgrade
Currency Exchange Gain (Loss)
6,0444,346-7,731-3,879-3,788-2,535
Upgrade
Other Non-Operating Income (Expenses)
2,250-1,196-698.8-636.34-876.17-244
Upgrade
EBT Excluding Unusual Items
149,238123,43258,94029,25921,7203,838
Upgrade
Restructuring Charges
------2,238
Upgrade
Impairment of Goodwill
---1,012---
Upgrade
Gain (Loss) on Sale of Investments
-121.4310,907--1,601-
Upgrade
Gain (Loss) on Sale of Assets
29.2929.2918.13-0.5125.82.82
Upgrade
Asset Writedown
2,3002,3008601,546146.1-
Upgrade
Legal Settlements
----421.31--
Upgrade
Other Unusual Items
----4,5065.9
Upgrade
Pretax Income
151,446136,66858,80630,38327,9991,609
Upgrade
Income Tax Expense
44,97342,57926,17013,2994,167-2,184
Upgrade
Earnings From Continuing Ops.
106,47394,08932,63617,08423,8313,792
Upgrade
Earnings From Discontinued Ops.
---160.85-244.59--
Upgrade
Net Income to Company
106,47394,08932,47516,84023,8313,792
Upgrade
Minority Interest in Earnings
-46,467-42,564-16,098-9,052-9,867-4,654
Upgrade
Net Income
60,00651,52516,3787,78813,964-862.04
Upgrade
Net Income to Common
60,00651,52516,3787,78813,964-862.04
Upgrade
Net Income Growth
56.75%214.60%110.30%-44.23%--
Upgrade
Shares Outstanding (Basic)
10,14910,16210,16210,16210,16210,162
Upgrade
Shares Outstanding (Diluted)
10,14910,16210,16210,16210,16210,162
Upgrade
Shares Change (YoY)
-0.12%-----
Upgrade
EPS (Basic)
5.915.071.610.771.37-0.08
Upgrade
EPS (Diluted)
5.915.071.600.761.36-0.08
Upgrade
EPS Growth
57.62%216.90%110.53%-44.12%--
Upgrade
Free Cash Flow
17,27253,66440,08219,62711,68425,548
Upgrade
Free Cash Flow Per Share
1.705.283.941.931.152.51
Upgrade
Dividend Per Share
0.6001.0000.4000.2000.0800.040
Upgrade
Dividend Growth
-25.00%150.00%100.00%150.00%100.00%-
Upgrade
Profit Margin
11.72%12.63%8.31%5.82%12.56%-1.15%
Upgrade
Free Cash Flow Margin
3.37%13.16%20.35%14.68%10.51%33.94%
Upgrade
EBITDA
171,578144,06589,47552,44945,08126,422
Upgrade
EBITDA Margin
33.50%35.32%45.42%39.22%40.53%35.10%
Upgrade
D&A For EBITDA
10,4939,1418,4616,8646,6575,752
Upgrade
EBIT
161,085134,92481,01445,58538,42420,670
Upgrade
EBIT Margin
31.45%33.08%41.13%34.09%34.55%27.46%
Upgrade
Effective Tax Rate
29.70%31.16%44.50%43.77%14.88%-
Upgrade
Source: S&P Global Market Intelligence. Utility template. Financial Sources.