Transnational Corporation Plc (NGX:TRANSCORP)
30.00
-1.70 (-5.36%)
At close: Nov 9, 2026
Transnational Corporation Balance Sheet
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 45,955 | 21,885 | 17,967 | 16,578 | 9,378 | 14,232 |
Accounts Receivable | 590,183 | 542,099 | 320,643 | 123,432 | 81,347 | 63,257 |
Other Receivables | - | - | - | 22,967 | 669.02 | 4,116 |
Inventory | 7,712 | 5,809 | 4,684 | 3,984 | 5,419 | 4,464 |
Prepaid Expenses | 6,159 | 1,430 | 2,116 | 4,385 | 4,431 | 1,583 |
Other Current Assets | 0 | - | - | 2,899 | 624.86 | 608.67 |
Total Current Assets | 650,009 | 571,223 | 345,410 | 174,244 | 101,870 | 88,259 |
Property, Plant & Equipment | 313,543 | 312,825 | 310,610 | 294,695 | 288,674 | 278,105 |
Goodwill | 28,959 | 28,959 | 28,959 | 28,959 | 30,934 | 30,934 |
Other Intangible Assets | 13,176 | 11,715 | 17,399 | 11,446 | 10,384 | 10,266 |
Long-Term Investments | 107,541 | 58,972 | 40,396 | 15,957 | 7,079 | 5,411 |
Long-Term Deferred Tax Assets | - | - | - | - | - | 792.2 |
Other Long-Term Assets | 18,683 | 18,649 | 8,789 | 4,622 | 3,762 | 2,232 |
Total Assets | 1,131,911 | 1,002,343 | 751,563 | 529,924 | 442,703 | 416,000 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 259,360 | 274,643 | 212,522 | 127,854 | 111,745 | 113,604 |
Accrued Expenses | 112,428 | 72,297 | 49,683 | 19,008 | 15,659 | 7,278 |
Short-Term Debt | - | 3,115 | 3,911 | 4,042 | 3,898 | 3,467 |
Current Portion of Long-Term Debt | 26,173 | 37,165 | 34,186 | 47,283 | 42,708 | 51,920 |
Current Unearned Revenue | 1,850 | 1,554 | 826.71 | 753.88 | 706.04 | 603.48 |
Current Portion of Leases | - | - | - | - | - | 297.12 |
Current Income Taxes Payable | 122,254 | 91,960 | 56,922 | 22,348 | 6,804 | 3,646 |
Other Current Liabilities | 5,519 | 21,716 | 50,565 | 34,279 | 18,627 | 14,195 |
Total Current Liabilities | 527,583 | 502,450 | 408,616 | 255,568 | 200,147 | 195,011 |
Long-Term Debt | 105,645 | 35,183 | 50,415 | 52,055 | 58,039 | 50,699 |
Long-Term Unearned Revenue | 1,574 | 1,884 | 2,485 | 3,087 | 3,684 | 4,339 |
Pension & Post-Retirement Benefits | 518.23 | 359.21 | 420.82 | 211.84 | 161.71 | - |
Long-Term Deferred Tax Liabilities | 24,227 | 24,491 | 21,499 | 18,770 | 12,962 | 6,724 |
Other Long-Term Liabilities | 84,590 | 84,590 | 27,935 | 12,935 | 12,935 | 12,935 |
Total Liabilities | 744,138 | 648,957 | 511,370 | 342,626 | 287,929 | 269,708 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 5,081 | 5,081 | 5,081 | 20,324 | 20,324 | 20,324 |
Additional Paid-In Capital | 6,250 | 6,250 | 6,250 | 6,250 | 6,250 | 6,250 |
Retained Earnings | 204,481 | 181,183 | 105,556 | 68,923 | 54,577 | 47,602 |
Comprehensive Income & Other | 37,894 | 35,481 | 29,355 | 34,920 | 26,236 | 26,452 |
Total Common Equity | 253,706 | 227,994 | 146,242 | 130,417 | 107,387 | 100,628 |
Minority Interest | 134,067 | 125,391 | 93,951 | 56,881 | 47,387 | 45,664 |
Shareholders' Equity | 387,773 | 353,385 | 240,193 | 187,298 | 154,774 | 146,292 |
Total Liabilities & Equity | 1,131,911 | 1,002,343 | 751,563 | 529,924 | 442,703 | 416,000 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 131,818 | 75,463 | 88,512 | 103,379 | 104,645 | 106,383 |
Net Cash (Debt) | -85,863 | -53,578 | -70,545 | -86,802 | -95,267 | -92,151 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -8.45 | -5.27 | -6.94 | -8.54 | -9.37 | -9.07 |
Filing Date Shares Outstanding | 10,162 | 10,162 | 10,162 | 10,162 | 10,162 | 10,162 |
Total Common Shares Outstanding | 10,162 | 10,162 | 10,162 | 10,162 | 10,162 | 10,162 |
Working Capital | 122,425 | 68,773 | -63,205 | -81,324 | -98,277 | -106,751 |
Book Value Per Share | 24.97 | 22.44 | 14.39 | 12.83 | 10.57 | 9.90 |
Tangible Book Value | 211,571 | 187,320 | 99,883 | 90,012 | 66,069 | 59,428 |
Tangible Book Value Per Share | 20.82 | 18.43 | 9.83 | 8.86 | 6.50 | 5.85 |
Land | 42,194 | - | - | - | 42,408 | 39,524 |
Buildings | 63,435 | - | - | - | 55,442 | 55,184 |
Machinery | 264,737 | - | - | - | 211,312 | 203,770 |
Construction In Progress | 27,276 | - | - | - | 26,162 | 19,292 |