Transnational Corporation Ratios and Metrics

Market cap in millions NGN. Fiscal year is January - December.

Millions NGN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	426,804	461,355	442,047	352,012	45,932	39,022
Market Cap Growth	-17.49%	4.37%	25.58%	666.37%	17.71%	6.67%
Enterprise Value	650,618	628,504	581,004	489,149	195,300	201,506
PE Ratio	5.53	5.38	8.58	21.49	5.90	2.79
PS Ratio	0.84	0.85	1.08	1.79	0.34	0.35
PB Ratio	1.16	1.31	1.84	1.88	0.30	0.27
P/FCF Ratio	13.27	25.90	8.24	8.78	2.34	3.34
P/OCF Ratio	8.82	11.78	5.64	6.28	1.23	1.44
EV/Sales Ratio	1.28	1.16	1.42	2.48	1.46	1.81
EV/EBITDA Ratio	3.17	2.98	4.03	5.47	3.72	4.47
EV/EBIT Ratio	3.52	3.24	4.31	6.04	4.28	5.24
EV/FCF Ratio	20.22	35.28	10.83	12.20	9.95	17.25
Debt / Equity Ratio	0.32	0.21	0.37	0.55	0.68	0.73
Debt / EBITDA Ratio	0.57	0.36	0.61	1.15	1.99	2.36
Debt / FCF Ratio	3.63	4.24	1.65	2.58	5.33	9.11
Net Debt / Equity Ratio	0.26	0.15	0.29	0.46	0.62	0.63
Net Debt / EBITDA Ratio	0.47	0.25	0.49	0.97	1.82	2.04
Net Debt / FCF Ratio	2.98	3.01	1.32	2.17	4.85	7.89
Quick Ratio	1.27	1.12	0.83	0.64	0.46	0.42
Current Ratio	1.30	1.14	0.85	0.68	0.51	0.45
Asset Turnover	0.51	0.62	0.64	0.41	0.31	0.30
Return on Equity (ROE)	38.29%	45.79%	44.02%	19.08%	11.35%	19.72%
Return on Assets (ROA)	11.53%	13.81%	13.16%	10.41%	6.64%	6.53%
Return on Capital Employed (ROCE)	31.70%	38.80%	39.30%	29.50%	18.80%	17.40%
Earnings Yield	18.09%	18.59%	11.66%	4.65%	16.96%	35.79%
FCF Yield	7.54%	3.86%	12.14%	11.39%	42.73%	29.94%
Dividend Yield	4.90%	4.61%	2.46%	1.29%	5.13%	2.47%
Payout Ratio	54.25%	35.37%	52.30%	51.23%	64.56%	24.30%
Total Shareholder Return	5.07%	4.61%	2.46%	1.29%	5.13%	2.47%