Transnational Corporation of Nigeria Plc (NGX:TRANSCORP)
Nigeria flag Nigeria · Delayed Price · Currency is NGN
44.70
0.00 (0.00%)
At close: Apr 3, 2025

NGX:TRANSCORP Cash Flow Statement

Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
51,52516,3787,78813,964-862.04
Upgrade
Depreciation & Amortization
9,1978,5186,9206,7145,810
Upgrade
Other Amortization
42.435.7832.424.9724.59
Upgrade
Loss (Gain) on Sale of Assets
-86.27-18.130.51-25.8-2.82
Upgrade
Loss (Gain) on Sale of Investments
-1,2422,635672.98-1,4183,956
Upgrade
Loss (Gain) on Equity Investments
-2,076-673.67-482.53-238.85-421.25
Upgrade
Asset Writedown
-2,300151.64-1,546-146.1-
Upgrade
Change in Accounts Receivable
-185,766-66,773-15,33310,471-4,010
Upgrade
Change in Inventory
-699.421,435-955.44-105.881.12
Upgrade
Change in Accounts Payable
113,57634,3727,80652,9115,296
Upgrade
Change in Unearned Revenue
-529.3-549.23-552.811,02122.34
Upgrade
Change in Other Net Operating Assets
4,396280.06-2,637-522.82-252.25
Upgrade
Other Operating Activities
92,39860,26435,520-55,45718,324
Upgrade
Net Cash from Discontinued Operations
--38.49-2.88--
Upgrade
Operating Cash Flow
78,43656,01737,23127,19327,966
Upgrade
Operating Cash Flow Growth
40.02%50.46%36.91%-2.76%9.94%
Upgrade
Capital Expenditures
-24,772-15,935-17,604-15,509-2,417
Upgrade
Sale of Property, Plant & Equipment
31.7222.9112.2425.173.19
Upgrade
Divestitures
418.75----
Upgrade
Sale (Purchase) of Intangibles
-6,002-1,122-160.2-68.75-12.44
Upgrade
Investment in Securities
-9,068--1,80030,048-27,453
Upgrade
Other Investing Activities
3,8911,933516.66499.724,675
Upgrade
Investing Cash Flow
-35,501-15,101-19,03614,996-25,205
Upgrade
Long-Term Debt Issued
26,86814,95033,10734,21062,165
Upgrade
Long-Term Debt Repaid
-46,117-35,261-42,969-49,346-60,200
Upgrade
Net Debt Issued (Repaid)
-19,249-20,311-9,863-15,1361,965
Upgrade
Common Dividends Paid
-26,950-8,391-5,028-3,393-2,929
Upgrade
Other Financing Activities
436.64-6,103-8,847-16,664-2,970
Upgrade
Financing Cash Flow
-45,762-34,806-23,738-35,193-3,934
Upgrade
Foreign Exchange Rate Adjustments
4,346945.04257.87--
Upgrade
Miscellaneous Cash Flow Adjustments
--0-0-
Upgrade
Net Cash Flow
1,5207,056-5,2856,996-1,173
Upgrade
Free Cash Flow
53,66440,08219,62711,68425,548
Upgrade
Free Cash Flow Growth
33.88%104.22%67.97%-54.27%39.88%
Upgrade
Free Cash Flow Margin
13.16%20.35%14.68%10.51%33.94%
Upgrade
Free Cash Flow Per Share
5.283.941.931.152.51
Upgrade
Cash Interest Paid
14,5636,1038,84716,67813,495
Upgrade
Cash Income Tax Paid
4,3444,7343,200889.78877.86
Upgrade
Levered Free Cash Flow
16,20917,4525,67374,94331,037
Upgrade
Unlevered Free Cash Flow
27,79227,65713,42982,64640,343
Upgrade
Change in Net Working Capital
35,00114,4734,249-67,469-24,019
Upgrade
Source: S&P Global Market Intelligence. Utility template. Financial Sources.