United Capital Ratios and Metrics

Market cap in millions NGN. Fiscal year is January - December.

Millions NGN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	336,600	336,600	367,200	138,000	84,000	59,400
Market Cap Growth	13.33%	-8.33%	166.09%	64.29%	41.41%	110.19%
Last Close Price	18.70	17.96	18.79	6.31	3.44	2.16
PE Ratio	10.53	11.96	15.24	12.08	8.70	5.28
PS Ratio	4.54	4.81	9.79	6.43	3.45	3.60
PB Ratio	2.03	2.24	2.75	1.52	2.55	1.95
P/FCF Ratio	1.74	1.64	0.80	0.99	0.77	0.28
P/OCF Ratio	1.71	1.62	0.79	0.99	0.77	0.28
Debt / Equity Ratio	1.84	2.48	3.04	2.21	3.05	2.61
Debt / FCF Ratio	1.58	1.81	0.88	1.45	0.92	0.37
Net Debt / Equity Ratio	-3.94	-3.27	-1.45	-2.56	-7.40	-4.92
Net Debt / FCF Ratio	-3.37	-2.39	-0.42	-1.67	-2.23	-0.70
Asset Turnover	0.04	0.04	0.03	0.03	0.05	0.05
Quick Ratio	0.99	0.94	0.70	0.89	1.14	0.76
Current Ratio	1.00	0.94	0.83	1.04	1.27	0.86
Return on Equity (ROE)	19.60%	19.86%	21.50%	18.46%	30.39%	40.96%
Return on Assets (ROA)	1.82%	1.63%	1.83%	1.49%	1.83%	3.33%
Return on Invested Capital (ROIC)	6.79%	5.73%	3.76%	0.37%	9.57%	9.90%
Earnings Yield	9.52%	8.36%	6.56%	8.28%	11.49%	18.95%
FCF Yield	57.36%	61.06%	125.67%	100.56%	130.38%	362.61%
Dividend Yield	5.88%	5.57%	4.26%	9.51%	14.53%	23.10%
Payout Ratio	61.79%	51.16%	67.21%	78.81%	93.23%	37.30%
Total Shareholder Return	5.33%	5.57%	4.26%	9.51%	14.53%	23.10%

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.