Wema Bank Income Statement

Financials in millions NGN. Fiscal year is January - December.

Millions NGN. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Interest Income on Loans	678,587	576,071	354,633	185,643	108,037	74,798
Interest Paid on Deposits	251,376	215,091	177,569	93,922	53,807	34,922
Net Interest Income	427,212	360,981	177,064	91,721	54,230	39,877
Net Interest Income Growth	75.74%	103.87%	93.05%	69.13%	35.99%	29.26%
Income From Trading Activities	27,070	8,387	3,441	822.49	4,002	1,556
Gain (Loss) on Sale of Assets	55.33	46.05	471.68	330.91	-5.29	167.03
Gain (Loss) on Sale of Investments	3,553	993.24	2,497	0.23	1,531	557.33
Other Non-Interest Income	64,009	75,893	72,392	40,118	19,488	16,554
Total Non-Interest Income	94,688	85,319	78,801	41,271	25,016	18,834
Non-Interest Income Growth	-12.95%	8.27%	90.93%	64.98%	32.82%	12.33%
Revenues Before Loan Losses	521,900	446,299	255,865	132,992	79,246	58,711
Provision for Loan Losses	25,984	25,685	21,650	10,563	4,762	2,104
Revenue	495,916	420,614	234,215	122,429	74,484	56,607
Revenue Growth	48.33%	79.58%	91.31%	64.37%	31.58%	34.84%
Salaries and Employee Benefits	81,943	70,185	45,475	26,755	21,333	16,677
Occupancy Expenses	16,258	12,480	8,740	6,122	4,546	3,399
Selling, General & Administrative	14,149	13,532	12,185	7,721	6,238	3,740
Other Non-Interest Expense	107,712	102,531	65,297	38,166	27,484	20,412
Total Non-Interest Expense	220,062	198,727	131,698	78,765	59,600	44,229
EBT Excluding Unusual Items	275,854	221,887	102,517	43,664	14,884	12,377
Pretax Income	275,854	221,887	102,517	43,664	14,884	12,377
Income Tax Expense	37,517	27,411	16,237	7,675	3,532	3,451
Net Income	238,337	194,476	86,280	35,989	11,352	8,927
Net Income to Common	238,337	194,476	86,280	35,989	11,352	8,927
Net Income Growth	61.92%	125.40%	139.74%	217.03%	27.17%	95.01%
Basic Shares Outstanding	36,625	27,281	17,859	12,858	12,856	12,858
Diluted Shares Outstanding	36,625	27,281	17,859	12,858	12,856	12,858
Shares Change	105.09%	52.76%	38.89%	0.02%	-0.02%	-
EPS (Basic)	6.51	7.13	4.83	2.80	0.88	0.69
EPS (Diluted)	6.51	7.13	4.83	2.80	0.88	0.69
EPS Growth	-21.05%	47.55%	72.61%	216.98%	27.19%	95.01%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	1.250	1.250	1.000	0.500	0.300	0.240
Dividend Growth	25.00%	25.00%	100.00%	66.67%	25.00%	100.00%
Effective Tax Rate	13.60%	12.35%	15.84%	17.58%	23.73%	27.88%