NSE:AMBAAUTO Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	2,424	2,112	1,130	657.79	597.15
Other Revenue	-	-	-	-	4.91
Revenue	2,424	2,112	1,130	657.79	602.07
Revenue Growth (YoY)	14.74%	87.00%	71.72%	9.26%	-44.73%
Cost of Revenue	2,081	1,919	1,004	553.69	502.4
Gross Profit	342.68	193.16	125.96	104.11	99.67
Selling, General & Admin	112.01	86.02	66.28	56.22	50.78
Other Operating Expenses	50.37	17.15	11.41	9.71	7.5
Operating Expenses	176.51	110.07	84.03	73.48	65.05
Operating Income	166.17	83.09	41.93	30.62	34.62
Interest Expense	-57.39	-37.98	-29.72	-21.87	-26.87
Interest & Investment Income	0.83	0.66	0.4	0.31	0.45
Other Non Operating Income (Expenses)	-5.39	-5.51	-3.2	-0.61	-1.96
EBT Excluding Unusual Items	104.22	40.26	9.41	8.46	6.23
Gain (Loss) on Sale of Assets	-	0	-	-	-
Pretax Income	104.22	40.27	9.41	8.46	6.23
Income Tax Expense	26.46	11.4	3.03	2.21	1.7
Net Income	77.76	28.87	6.38	6.25	4.53
Net Income to Common	77.76	28.87	6.38	6.25	4.53
Net Income Growth	169.37%	352.25%	2.16%	37.98%	-21.55%
Shares Outstanding (Basic)	14	14	14	14	14
Shares Outstanding (Diluted)	14	14	14	14	14
EPS (Basic)	5.76	2.14	0.47	0.46	0.34
EPS (Diluted)	5.76	2.14	0.47	0.46	0.34
EPS Growth	169.37%	352.26%	2.16%	37.98%	-21.55%
Free Cash Flow	-113.65	-53.77	-4.12	-16.62	22.32
Free Cash Flow Per Share	-8.42	-3.98	-0.30	-1.23	1.65
Gross Margin	14.14%	9.14%	11.15%	15.83%	16.55%
Operating Margin	6.86%	3.93%	3.71%	4.66%	5.75%
Profit Margin	3.21%	1.37%	0.56%	0.95%	0.75%
Free Cash Flow Margin	-4.69%	-2.54%	-0.36%	-2.53%	3.71%
EBITDA	180.29	89.99	48.28	38.17	41.39
EBITDA Margin	7.44%	4.26%	4.27%	5.80%	6.87%
D&A For EBITDA	14.12	6.9	6.35	7.55	6.77
EBIT	166.17	83.09	41.93	30.62	34.62
EBIT Margin	6.86%	3.93%	3.71%	4.66%	5.75%
Effective Tax Rate	25.39%	28.31%	32.17%	26.13%	27.33%
Revenue as Reported	2,425	2,113	1,131	661.12	602.89
Advertising Expenses	6.56	0.39	0.48	1.43	0.89

Source: S&P Global Market Intelligence. Standard template. Financial Sources.