NSE:AMBAAUTO Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Net Income	140.32	77.76	28.87	6.38	6.25
Depreciation & Amortization	20.13	14.12	6.9	6.35	7.55
Other Operating Activities	59.22	56.92	37.34	27.88	21.35
Change in Accounts Receivable	-11	-120.62	-1.36	-52.55	-0.58
Change in Inventory	-80.18	-186.48	-89.59	-20.31	21.94
Change in Accounts Payable	-75.47	90.64	14.51	31.88	-51.23
Change in Other Net Operating Assets	-16.25	-1.6	-24.6	-1.45	-12.28
Operating Cash Flow	36.77	-69.26	-27.93	-1.82	-7
Capital Expenditures	-16.03	-44.39	-25.83	-2.3	-9.62
Sale of Property, Plant & Equipment	-	5.8	0.02	-	0.36
Investment in Securities	-5.85	-8.6	2.01	-5.36	-
Other Investing Activities	3.52	1.63	1.81	3.16	0.31
Investing Cash Flow	-24.86	-46.96	-25.45	-6.71	-8.95
Short-Term Debt Issued	49.79	184.9	119.26	14.74	-
Long-Term Debt Issued	14.97	-	-	13.91	304.95
Total Debt Issued	64.76	184.9	119.26	28.65	304.95
Long-Term Debt Repaid	-	-4.77	-18.45	-	-255.01
Net Debt Issued (Repaid)	64.76	180.13	100.82	28.65	49.94
Other Financing Activities	-66.98	-57.39	-37.98	-29.72	-21.87
Financing Cash Flow	-2.23	122.74	62.84	-1.07	28.07
Miscellaneous Cash Flow Adjustments	0.07	0	-0	-	-
Net Cash Flow	9.75	6.53	9.46	-9.6	12.12
Free Cash Flow	20.74	-113.65	-53.77	-4.12	-16.62
Free Cash Flow Margin	0.77%	-4.69%	-2.54%	-0.36%	-2.53%
Free Cash Flow Per Share	1.54	-8.42	-3.98	-0.30	-1.23
Cash Interest Paid	66.98	57.39	37.98	29.72	21.87
Cash Income Tax Paid	52.45	26.1	11.38	2.77	2.42
Levered Free Cash Flow	-63.13	-180.33	-91.78	-15.31	-
Unlevered Free Cash Flow	-16.46	-144.46	-68.04	3.26	-
Change in Working Capital	-182.9	-218.06	-101.04	-42.43	-42.15