Craftsman Automation Limited (NSE:CRAFTSMAN)
India · Delayed Price · Currency is INR 11,085
+138 (1.26%)
Nov 13, 2026, 3:30 PM IST
Craftsman Automation Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 96,605 | 80,693 | 56,905 | 44,517 | 31,826 | 22,170 | |
Revenue Growth | 35.85% | 41.80% | 27.83% | 39.88% | 43.55% | 42.12% |
Cost of Revenue | 56,635 | 45,975 | 32,627 | 25,219 | 17,322 | 11,137 |
Gross Profit | 39,970 | 34,718 | 24,278 | 19,299 | 14,505 | 11,034 |
Selling, General & Admin | 6,738 | 6,155 | 4,530 | 2,958 | 2,404 | 1,911 |
Other Operating Expenses | 18,746 | 16,165 | 11,349 | 7,550 | 5,254 | 3,778 |
Operating Expenses | 30,272 | 26,749 | 19,399 | 13,252 | 9,869 | 7,740 |
Operating Income | 9,698 | 7,968 | 4,878 | 6,047 | 4,635 | 3,294 |
Interest Expense | -3,159 | -2,927 | -2,054 | -1,697 | -1,017 | -727.6 |
Interest & Investment Income | 55.1 | 55.1 | 99.9 | 30 | 73.3 | 23.3 |
Earnings From Equity Investments | 17.5 | 11.2 | 10 | 8.5 | 4.8 | 3.8 |
Currency Exchange Gain (Loss) | 221.8 | 221.8 | 82.5 | 104.2 | -98.1 | -39.8 |
Other Non Operating Income (Expenses) | 298.2 | 15.7 | -59.6 | -24.2 | -42 | -41 |
EBT Excluding Unusual Items | 7,132 | 5,345 | 2,957 | 4,469 | 3,556 | 2,513 |
Merger & Restructuring Charges | -87.3 | -87.3 | -254.7 | - | - | - |
Gain (Loss) on Sale of Assets | 143 | 143 | 0.7 | 10.7 | 4.1 | 14.1 |
Asset Writedown | -15.4 | -15.4 | -6.3 | -32.3 | -12 | -9.4 |
Other Unusual Items | 45.1 | -42.2 | - | - | - | - |
Pretax Income | 7,217 | 5,343 | 2,697 | 4,447 | 3,548 | 2,517 |
Income Tax Expense | 1,945 | 1,503 | 687.8 | 1,074 | 1,038 | 886.4 |
Earnings From Continuing Operations | 5,273 | 3,840 | 2,009 | 3,373 | 2,510 | 1,631 |
Minority Interest in Earnings | - | - | -63 | -328.6 | -25.7 | - |
Net Income | 5,273 | 3,840 | 1,946 | 3,045 | 2,484 | 1,631 |
Net Income to Common | 5,273 | 3,840 | 1,946 | 3,045 | 2,484 | 1,631 |
Net Income Growth | 119.55% | 97.35% | -36.10% | 22.58% | 52.30% | 67.51% |
Shares Outstanding (Basic) | 25 | 24 | 23 | 21 | 21 | 21 |
Shares Outstanding (Diluted) | 25 | 24 | 23 | 21 | 21 | 21 |
Shares Change | 2.77% | 2.60% | 10.04% | - | - | 4.86% |
EPS (Basic) | 215.08 | 160.96 | 83.68 | 144.11 | 117.56 | 77.19 |
EPS (Diluted) | 215.08 | 160.96 | 83.68 | 144.11 | 117.56 | 77.19 |
EPS Growth | 113.64% | 92.35% | -41.93% | 22.58% | 52.30% | 59.75% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -15,857 | -6,593 | -7,055 | -1,157 | 2,630 | 1,145 |
Free Cash Flow Per Share | -646.83 | -276.38 | -303.42 | -54.78 | 124.47 | 54.21 |
Dividend Per Share | - | 11.250 | 5.000 | 11.250 | 11.250 | 3.750 |
Dividend Growth | - | 125.00% | -55.56% | 0% | 200.00% | - |
Gross Margin | 41.38% | 43.02% | 42.66% | 43.35% | 45.57% | 49.77% |
Operating Margin | 10.04% | 9.88% | 8.57% | 13.58% | 14.56% | 14.86% |
Profit Margin | 5.46% | 4.76% | 3.42% | 6.84% | 7.80% | 7.36% |
Free Cash Flow Margin | -16.41% | -8.17% | -12.40% | -2.60% | 8.26% | 5.17% |
EBITDA | 14,186 | 12,097 | 8,091 | 8,545 | 6,642 | 5,105 |
EBITDA Margin | 14.68% | 14.99% | 14.22% | 19.20% | 20.87% | 23.03% |
D&A For EBITDA | 4,488 | 4,129 | 3,212 | 2,498 | 2,007 | 1,811 |
EBIT | 9,698 | 7,968 | 4,878 | 6,047 | 4,635 | 3,294 |
EBIT Margin | 10.04% | 9.88% | 8.57% | 13.58% | 14.56% | 14.86% |
Effective Tax Rate | 26.95% | 28.13% | 25.51% | 24.14% | 29.27% | 35.21% |
Revenue as Reported | 97,501 | 81,306 | 57,156 | 44,690 | 31,951 | 22,244 |
Advertising Expenses | - | 124.3 | 88.9 | 46.6 | 51.3 | 19.2 |