Cupid Limited (NSE:CUPID)
India
· Delayed Price · Currency is INR 108.00
-2.19 (-1.99%)
Jun 6, 2025, 3:29 PM IST
Cupid Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 1,835 | 1,711 | 1,593 | 1,327 | 1,437 | Upgrade
|
| Other Revenue | - | - | - | - | 10 | Upgrade
|
| Revenue | 1,835 | 1,711 | 1,593 | 1,327 | 1,447 | Upgrade
|
| Revenue Growth (YoY) | 7.27% | 7.38% | 20.03% | -8.29% | -10.24% | Upgrade
|
| Cost of Revenue | 673.25 | 596.1 | 653.78 | 616.22 | 508.54 | Upgrade
|
| Gross Profit | 1,162 | 1,115 | 939.5 | 711.13 | 938.76 | Upgrade
|
| Selling, General & Admin | 291.72 | 176 | 143.01 | 113.74 | 105.78 | Upgrade
|
| Other Operating Expenses | 452.98 | 437.78 | 383.42 | 367.5 | 461.47 | Upgrade
|
| Operating Expenses | 789.46 | 643.03 | 556.12 | 507.7 | 593.23 | Upgrade
|
| Operating Income | 372.5 | 471.76 | 383.37 | 203.43 | 345.53 | Upgrade
|
| Interest Expense | -20.52 | -5.98 | -2.85 | -1.06 | -3.79 | Upgrade
|
| Interest & Investment Income | - | 46.59 | 41.41 | 29.62 | 27.1 | Upgrade
|
| Other Non Operating Income (Expenses) | 196.62 | -2.68 | -2 | 2.27 | 1.66 | Upgrade
|
| EBT Excluding Unusual Items | 548.6 | 509.69 | 419.93 | 234.26 | 370.51 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 16.13 | 3.26 | 10.95 | 11.5 | Upgrade
|
| Pretax Income | 548.6 | 525.82 | 423.19 | 245.21 | 382.01 | Upgrade
|
| Income Tax Expense | 139.72 | 127.27 | 107.36 | 72.42 | 92.18 | Upgrade
|
| Net Income | 408.87 | 398.55 | 315.83 | 172.79 | 289.83 | Upgrade
|
| Net Income to Common | 408.87 | 398.55 | 315.83 | 172.79 | 289.83 | Upgrade
|
| Net Income Growth | 2.59% | 26.19% | 82.78% | -40.38% | -27.25% | Upgrade
|
| Shares Outstanding (Basic) | 269 | 268 | 267 | 267 | 267 | Upgrade
|
| Shares Outstanding (Diluted) | 271 | 268 | 268 | 267 | 267 | Upgrade
|
| Shares Change (YoY) | 0.90% | 0.13% | 0.46% | - | - | Upgrade
|
| EPS (Basic) | 1.52 | 1.49 | 1.18 | 0.65 | 1.09 | Upgrade
|
| EPS (Diluted) | 1.51 | 1.49 | 1.18 | 0.65 | 1.09 | Upgrade
|
| EPS Growth | 1.67% | 26.02% | 82.00% | -40.40% | -27.25% | Upgrade
|
| Free Cash Flow | -308.26 | -171.54 | 301.67 | 16.03 | 380.1 | Upgrade
|
| Free Cash Flow Per Share | -1.14 | -0.64 | 1.13 | 0.06 | 1.43 | Upgrade
|
| Dividend Per Share | - | - | 0.250 | 0.225 | 0.225 | Upgrade
|
| Dividend Growth | - | - | 11.11% | - | - | Upgrade
|
| Gross Margin | 63.31% | 65.16% | 58.97% | 53.57% | 64.86% | Upgrade
|
| Operating Margin | 20.30% | 27.57% | 24.06% | 15.33% | 23.87% | Upgrade
|
| Profit Margin | 22.28% | 23.29% | 19.82% | 13.02% | 20.03% | Upgrade
|
| Free Cash Flow Margin | -16.80% | -10.03% | 18.93% | 1.21% | 26.26% | Upgrade
|
| EBITDA | 417.26 | 500.66 | 412.75 | 229.55 | 370.68 | Upgrade
|
| EBITDA Margin | 22.74% | 29.26% | 25.91% | 17.29% | 25.61% | Upgrade
|
| D&A For EBITDA | 44.76 | 28.91 | 29.38 | 26.12 | 25.15 | Upgrade
|
| EBIT | 372.5 | 471.76 | 383.37 | 203.43 | 345.53 | Upgrade
|
| EBIT Margin | 20.30% | 27.57% | 24.06% | 15.33% | 23.87% | Upgrade
|
| Effective Tax Rate | 25.47% | 24.20% | 25.37% | 29.53% | 24.13% | Upgrade
|
| Revenue as Reported | 2,032 | 1,783 | 1,641 | 1,370 | 1,489 | Upgrade
|
| Advertising Expenses | - | 10.21 | 2.92 | 2.44 | 2.14 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.