Cupid Limited (NSE:CUPID)
India · Delayed Price · Currency is INR 188.02
+12.80 (7.31%)
Sep 8, 2025, 3:30 PM IST
Cupid Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 2,042 | 1,835 | 1,717 | 1,593 | 1,327 | 1,437 | Upgrade |
Other Revenue | - | -0 | 0 | - | - | 10 | Upgrade |
| 2,042 | 1,835 | 1,717 | 1,593 | 1,327 | 1,447 | Upgrade | |
Revenue Growth (YoY) | 15.66% | 6.88% | 7.77% | 20.03% | -8.29% | -10.24% | Upgrade |
Cost of Revenue | 777.03 | 640.06 | 596.1 | 653.78 | 616.22 | 508.54 | Upgrade |
Gross Profit | 1,265 | 1,195 | 1,121 | 939.5 | 711.13 | 938.76 | Upgrade |
Selling, General & Admin | 299.93 | 304.46 | 176 | 143.01 | 113.74 | 105.78 | Upgrade |
Other Operating Expenses | 449.56 | 471.6 | 435.65 | 383.42 | 367.5 | 461.47 | Upgrade |
Operating Expenses | 799.11 | 820.82 | 640.91 | 556.12 | 507.7 | 593.23 | Upgrade |
Operating Income | 465.79 | 374.33 | 480.1 | 383.37 | 203.43 | 345.53 | Upgrade |
Interest Expense | -24.42 | -19.36 | -5.98 | -2.85 | -1.06 | -3.79 | Upgrade |
Interest & Investment Income | - | 158.04 | 46.59 | 41.41 | 29.62 | 27.1 | Upgrade |
Other Non Operating Income (Expenses) | 197.11 | 2.81 | -11.02 | -2 | 2.27 | 1.66 | Upgrade |
EBT Excluding Unusual Items | 638.47 | 515.82 | 509.69 | 419.93 | 234.26 | 370.51 | Upgrade |
Gain (Loss) on Sale of Investments | - | 32.77 | 16.13 | 3.26 | 10.95 | 11.5 | Upgrade |
Pretax Income | 638.47 | 548.6 | 525.82 | 423.19 | 245.21 | 382.01 | Upgrade |
Income Tax Expense | 162.08 | 139.72 | 127.27 | 107.36 | 72.42 | 92.18 | Upgrade |
Net Income | 476.4 | 408.87 | 398.55 | 315.83 | 172.79 | 289.83 | Upgrade |
Net Income to Common | 476.4 | 408.87 | 398.55 | 315.83 | 172.79 | 289.83 | Upgrade |
Net Income Growth | 3.67% | 2.59% | 26.19% | 82.78% | -40.38% | -27.25% | Upgrade |
Shares Outstanding (Basic) | 269 | 268 | 268 | 267 | 267 | 267 | Upgrade |
Shares Outstanding (Diluted) | 270 | 269 | 268 | 268 | 267 | 267 | Upgrade |
Shares Change (YoY) | 1.47% | 0.38% | 0.13% | 0.46% | - | - | Upgrade |
EPS (Basic) | 1.77 | 1.52 | 1.49 | 1.18 | 0.65 | 1.09 | Upgrade |
EPS (Diluted) | 1.76 | 1.51 | 1.49 | 1.18 | 0.65 | 1.09 | Upgrade |
EPS Growth | 2.17% | 1.67% | 26.02% | 82.00% | -40.40% | -27.25% | Upgrade |
Free Cash Flow | - | -308.26 | -171.54 | 301.67 | 16.03 | 380.1 | Upgrade |
Free Cash Flow Per Share | - | -1.14 | -0.64 | 1.13 | 0.06 | 1.43 | Upgrade |
Dividend Per Share | - | - | - | 0.250 | 0.225 | 0.225 | Upgrade |
Dividend Growth | - | - | - | 11.11% | - | - | Upgrade |
Gross Margin | 61.95% | 65.12% | 65.29% | 58.97% | 53.57% | 64.86% | Upgrade |
Operating Margin | 22.81% | 20.40% | 27.96% | 24.06% | 15.33% | 23.87% | Upgrade |
Profit Margin | 23.33% | 22.28% | 23.21% | 19.82% | 13.02% | 20.03% | Upgrade |
Free Cash Flow Margin | - | -16.80% | -9.99% | 18.93% | 1.21% | 26.26% | Upgrade |
EBITDA | 514.51 | 407.09 | 509 | 412.75 | 229.55 | 370.68 | Upgrade |
EBITDA Margin | 25.20% | 22.18% | 29.64% | 25.91% | 17.29% | 25.61% | Upgrade |
D&A For EBITDA | 48.72 | 32.76 | 28.91 | 29.38 | 26.12 | 25.15 | Upgrade |
EBIT | 465.79 | 374.33 | 480.1 | 383.37 | 203.43 | 345.53 | Upgrade |
EBIT Margin | 22.81% | 20.40% | 27.96% | 24.06% | 15.33% | 23.87% | Upgrade |
Effective Tax Rate | 25.39% | 25.47% | 24.20% | 25.37% | 29.53% | 24.13% | Upgrade |
Revenue as Reported | 2,239 | 2,032 | 1,783 | 1,641 | 1,370 | 1,489 | Upgrade |
Advertising Expenses | - | 11.15 | 10.21 | 2.92 | 2.44 | 2.14 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.