Cupid Limited (NSE:CUPID)
119.70
-3.38 (-2.75%)
May 15, 2026, 3:29 PM IST
Cupid Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 3,577 | 1,835 | 1,717 | 1,593 | 1,327 |
Other Revenue | 336.93 | -0 | 0 | - | - |
| 3,914 | 1,835 | 1,717 | 1,593 | 1,327 | |
Revenue Growth (YoY) | 113.27% | 6.88% | 7.77% | 20.03% | -8.29% |
Cost of Revenue | 1,481 | 640.06 | 596.1 | 653.78 | 616.22 |
Gross Profit | 2,433 | 1,195 | 1,121 | 939.5 | 711.13 |
Selling, General & Admin | 318.21 | 304.46 | 176 | 143.01 | 113.74 |
Other Operating Expenses | 610.4 | 471.6 | 435.65 | 383.42 | 367.5 |
Operating Expenses | 979.84 | 820.82 | 640.91 | 556.12 | 507.7 |
Operating Income | 1,453 | 374.33 | 480.1 | 383.37 | 203.43 |
Interest Expense | -28.07 | -19.36 | -5.98 | -2.85 | -1.06 |
Interest & Investment Income | - | 158.04 | 46.59 | 41.41 | 29.62 |
Other Non Operating Income (Expenses) | -0 | 2.81 | -11.02 | -2 | 2.27 |
EBT Excluding Unusual Items | 1,425 | 515.82 | 509.69 | 419.93 | 234.26 |
Gain (Loss) on Sale of Investments | - | 32.77 | 16.13 | 3.26 | 10.95 |
Pretax Income | 1,425 | 548.6 | 525.82 | 423.19 | 245.21 |
Income Tax Expense | 342.32 | 139.72 | 127.27 | 107.36 | 72.42 |
Net Income | 1,082 | 408.87 | 398.55 | 315.83 | 172.79 |
Net Income to Common | 1,082 | 408.87 | 398.55 | 315.83 | 172.79 |
Net Income Growth | 164.71% | 2.59% | 26.19% | 82.78% | -40.38% |
Shares Outstanding (Basic) | 1,336 | 1,342 | 1,342 | 1,334 | 1,334 |
Shares Outstanding (Diluted) | 1,370 | 1,347 | 1,342 | 1,340 | 1,334 |
Shares Change (YoY) | 1.73% | 0.38% | 0.13% | 0.46% | - |
EPS (Basic) | 0.81 | 0.30 | 0.30 | 0.24 | 0.13 |
EPS (Diluted) | 0.79 | 0.30 | 0.30 | 0.24 | 0.13 |
EPS Growth | 161.59% | 1.67% | 26.02% | 82.00% | -40.40% |
Free Cash Flow | 214.27 | -308.26 | -171.54 | 301.67 | 16.03 |
Free Cash Flow Per Share | 0.16 | -0.23 | -0.13 | 0.23 | 0.01 |
Dividend Per Share | - | - | - | 0.050 | 0.045 |
Dividend Growth | - | - | - | 11.11% | - |
Gross Margin | 62.15% | 65.12% | 65.29% | 58.97% | 53.57% |
Operating Margin | 37.12% | 20.40% | 27.96% | 24.06% | 15.33% |
Profit Margin | 27.65% | 22.28% | 23.21% | 19.82% | 13.02% |
Free Cash Flow Margin | 5.47% | -16.80% | -9.99% | 18.93% | 1.21% |
EBITDA | 1,504 | 407.09 | 509 | 412.75 | 229.55 |
EBITDA Margin | 38.42% | 22.18% | 29.64% | 25.91% | 17.29% |
D&A For EBITDA | 51.23 | 32.76 | 28.91 | 29.38 | 26.12 |
EBIT | 1,453 | 374.33 | 480.1 | 383.37 | 203.43 |
EBIT Margin | 37.12% | 20.40% | 27.96% | 24.06% | 15.33% |
Effective Tax Rate | 24.03% | 25.47% | 24.20% | 25.37% | 29.53% |
Revenue as Reported | 3,914 | 2,032 | 1,783 | 1,641 | 1,370 |
Advertising Expenses | - | 11.15 | 10.21 | 2.92 | 2.44 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.