Cupid Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 15, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	161,897	111,809	17,005	32,611	3,361	3,170
Market Cap Growth	709.89%	557.51%	-47.86%	870.23%	6.02%	13.03%
Enterprise Value	160,596	110,159	15,325	31,567	2,386	2,521
Last Close Price	120.36	83.10	12.53	24.23	2.51	2.30
PE Ratio	149.58	103.30	41.59	81.83	10.64	18.35
PS Ratio	41.36	28.57	9.27	18.99	2.11	2.39
PB Ratio	35.91	24.80	4.97	10.82	2.01	2.23
P/TBV Ratio	35.93	24.81	4.97	10.83	2.01	2.23
P/FCF Ratio	755.56	521.80	-	-	11.14	197.73
P/OCF Ratio	351.04	242.43	-	415.83	10.28	30.97
EV/Sales Ratio	41.03	28.15	8.35	18.38	1.50	1.90
EV/EBITDA Ratio	106.80	73.25	37.65	62.02	5.78	10.98
EV/EBIT Ratio	110.55	75.83	40.94	65.75	6.22	12.39
EV/FCF Ratio	749.49	514.10	-	-	7.91	157.22
Debt / Equity Ratio	0.13	0.13	0.06	0.04	0.04	0.06
Debt / EBITDA Ratio	0.37	0.37	0.45	0.24	0.14	0.38
Debt / FCF Ratio	2.63	2.63	-	-	0.20	5.49
Net Debt / Equity Ratio	-0.29	-0.29	-0.19	-0.43	-0.43	-0.32
Net Debt / EBITDA Ratio	-0.86	-0.86	-1.57	-2.53	-1.75	-2.00
Net Debt / FCF Ratio	-6.07	-6.07	2.08	7.52	-2.40	-28.62
Asset Turnover	0.85	0.85	0.53	0.68	0.88	0.81
Inventory Turnover	2.65	2.65	2.23	3.43	3.54	3.90
Quick Ratio	3.48	3.48	7.08	11.12	5.16	2.77
Current Ratio	4.67	4.67	13.30	14.68	7.58	4.46
Return on Equity (ROE)	27.30%	27.30%	12.71%	17.02%	20.42%	12.66%
Return on Assets (ROA)	19.63%	19.63%	6.77%	11.80%	13.21%	7.79%
Return on Invested Capital (ROIC)	41.11%	36.86%	12.39%	27.25%	29.94%	15.24%
Return on Capital Employed (ROCE)	30.90%	30.90%	10.70%	15.80%	22.70%	14.20%
Earnings Yield	0.67%	0.97%	2.40%	1.22%	9.40%	5.45%
FCF Yield	0.13%	0.19%	-1.81%	-0.53%	8.97%	0.51%
Dividend Yield	-	-	-	-	1.99%	1.96%
Payout Ratio	-	-	-	10.04%	23.23%	34.74%
Buyback Yield / Dilution	-1.73%	-1.73%	-0.38%	-0.13%	-0.46%	-
Total Shareholder Return	-1.73%	-1.73%	-0.38%	-0.13%	1.53%	1.96%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.