DCW Limited (NSE:DCW)
India · Delayed Price · Currency is INR 44.90
-0.28 (-0.62%)
Sep 21, 2026, 10:20 AM IST
DCW Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 22,100 | 21,436 | 20,003 | 18,716 | 26,338 | 24,547 | |
Revenue Growth | 11.82% | 7.16% | 6.88% | -28.94% | 7.29% | 67.64% |
Cost of Revenue | 15,663 | 11,738 | 10,879 | 9,856 | 12,939 | 15,039 |
Gross Profit | 6,437 | 9,698 | 9,125 | 8,860 | 13,399 | 9,508 |
Selling, General & Admin | 1,775 | 1,861 | 1,617 | 1,531 | 1,834 | 1,571 |
Other Operating Expenses | 2,625 | 5,513 | 5,523 | 5,545 | 7,144 | 4,571 |
Operating Expenses | 5,451 | 8,412 | 8,139 | 8,014 | 9,880 | 7,028 |
Operating Income | 985.32 | 1,286 | 985.95 | 846.3 | 3,519 | 2,480 |
Interest Expense | -619.34 | -550.11 | -596.03 | -642.14 | -1,199 | -1,067 |
Interest & Investment Income | - | 154.06 | 130.49 | 114.9 | 79.52 | 37.22 |
Currency Exchange Gain (Loss) | - | -71.88 | -48.71 | -18.96 | -128.37 | -84.79 |
Other Non Operating Income (Expenses) | 207.07 | -46.95 | -39.49 | -33.87 | -3.57 | -40.29 |
EBT Excluding Unusual Items | 573.05 | 771.38 | 432.21 | 266.24 | 2,268 | 1,326 |
Gain (Loss) on Sale of Investments | - | 8.4 | 8.26 | 2.9 | - | - |
Gain (Loss) on Sale of Assets | - | -37.03 | -4.26 | -9.86 | -7.53 | -32.45 |
Other Unusual Items | - | - | - | -11.52 | 468.75 | 139.08 |
Pretax Income | 573.05 | 746.14 | 491.54 | 253.42 | 2,744 | 1,432 |
Income Tax Expense | -140.24 | 264.42 | 190.83 | 96.82 | 824.34 | 357.44 |
Net Income | 713.29 | 481.72 | 300.72 | 156.6 | 1,920 | 1,075 |
Net Income to Common | 713.29 | 481.72 | 300.72 | 156.6 | 1,920 | 1,075 |
Net Income Growth | 104.12% | 60.19% | 92.03% | -91.84% | 78.58% | 2734.26% |
Shares Outstanding (Basic) | 296 | 295 | 295 | 295 | 295 | 261 |
Shares Outstanding (Diluted) | 296 | 295 | 295 | 295 | 295 | 305 |
Shares Change | 0.83% | - | - | - | -3.10% | 16.69% |
EPS (Basic) | 2.41 | 1.63 | 1.02 | 0.53 | 6.50 | 4.12 |
EPS (Diluted) | 2.41 | 1.63 | 1.02 | 0.53 | 6.50 | 3.78 |
EPS Growth | 102.43% | 59.99% | 92.23% | -91.85% | 71.96% | 2501.30% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 1,848 | 1,141 | 1,585 | 1,397 | 1,395 |
Free Cash Flow Per Share | - | 6.26 | 3.87 | 5.37 | 4.73 | 4.58 |
Dividend Per Share | - | 0.300 | 0.100 | - | 0.500 | 0.400 |
Dividend Growth | - | 200.00% | - | - | 25.00% | - |
Gross Margin | 29.13% | 45.24% | 45.62% | 47.34% | 50.87% | 38.73% |
Operating Margin | 4.46% | 6.00% | 4.93% | 4.52% | 13.36% | 10.10% |
Profit Margin | 3.23% | 2.25% | 1.50% | 0.84% | 7.29% | 4.38% |
Free Cash Flow Margin | - | 8.62% | 5.70% | 8.47% | 5.30% | 5.68% |
EBITDA | 2,038 | 2,287 | 1,968 | 1,761 | 4,401 | 3,353 |
EBITDA Margin | 9.22% | 10.67% | 9.84% | 9.41% | 16.71% | 13.66% |
D&A For EBITDA | 1,053 | 1,001 | 981.67 | 915.01 | 881.72 | 872.45 |
EBIT | 985.32 | 1,286 | 985.95 | 846.3 | 3,519 | 2,480 |
EBIT Margin | 4.46% | 6.00% | 4.93% | 4.52% | 13.36% | 10.10% |
Effective Tax Rate | - | 35.44% | 38.82% | 38.21% | 30.04% | 24.95% |
Revenue as Reported | 22,307 | 21,627 | 20,234 | 18,898 | 26,491 | 24,608 |
Advertising Expenses | - | 7.16 | 0.78 | 2.34 | 1.3 | 3.83 |