DCW Limited Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 12, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	17,312	11,077	22,960	15,171	12,795	10,663
Market Cap Growth	-31.57%	-51.75%	51.34%	18.57%	19.99%	55.92%
Enterprise Value	18,167	12,756	25,414	18,309	16,030	15,201
Last Close Price	49.62	37.53	77.53	51.23	42.97	40.04
PE Ratio	30.44	23.00	75.82	96.88	6.67	9.92
PS Ratio	0.80	0.51	1.15	0.81	0.49	0.43
PB Ratio	1.61	1.03	2.22	1.47	1.25	1.33
P/TBV Ratio	1.61	1.03	2.22	1.47	1.25	1.33
P/FCF Ratio	-	3.99	20.09	9.57	9.16	7.64
P/OCF Ratio	6.23	3.99	12.04	6.02	5.66	5.99
EV/Sales Ratio	0.84	0.59	1.27	0.98	0.61	0.62
EV/EBITDA Ratio	7.55	5.30	12.90	10.40	3.64	4.53
EV/EBIT Ratio	13.28	9.32	25.72	21.63	4.56	6.13
EV/FCF Ratio	-	4.59	22.24	11.55	11.48	10.90
Debt / Equity Ratio	0.27	0.27	0.41	0.43	0.50	0.69
Debt / EBITDA Ratio	1.21	1.21	2.15	2.46	1.15	1.65
Debt / FCF Ratio	1.04	1.04	3.74	2.77	3.64	3.98
Net Debt / Equity Ratio	0.08	0.08	0.40	0.42	0.49	0.55
Net Debt / EBITDA Ratio	0.36	0.36	2.08	2.43	1.13	1.32
Net Debt / FCF Ratio	0.31	0.31	3.58	2.70	3.57	3.18
Asset Turnover	1.01	1.01	0.94	0.90	1.33	1.30
Inventory Turnover	4.02	4.02	2.71	2.73	4.37	7.23
Quick Ratio	0.49	0.49	0.19	0.23	0.31	0.48
Current Ratio	1.01	1.01	1.08	1.13	1.38	1.02
Return on Equity (ROE)	4.57%	4.57%	2.93%	1.52%	21.02%	14.44%
Return on Assets (ROA)	4.01%	4.01%	2.90%	2.55%	11.09%	8.21%
Return on Invested Capital (ROIC)	7.40%	6.79%	4.18%	3.51%	17.79%	15.29%
Return on Capital Employed (ROCE)	9.90%	9.90%	6.80%	5.70%	22.50%	17.90%
Earnings Yield	2.78%	4.35%	1.32%	1.03%	15.00%	10.08%
FCF Yield	-	25.09%	4.98%	10.45%	10.92%	13.08%
Dividend Yield	0.40%	-	0.13%	-	1.16%	1.00%
Payout Ratio	12.25%	12.25%	-	56.55%	9.16%	-
Buyback Yield / Dilution	-0.13%	-0.13%	-	-	3.10%	-16.69%
Total Shareholder Return	0.26%	-0.13%	0.13%	-	4.26%	-15.69%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.