Destiny Logistics & Infra Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	792.05	680.61	578.16	567.2	347
Revenue Growth (YoY)	16.37%	17.72%	1.93%	63.46%	245.00%
Cost of Revenue	571.28	492.1	508.35	508.23	287.15
Gross Profit	220.76	188.51	69.81	58.97	59.85
Selling, General & Admin	9.08	16.47	4.81	4.76	36.55
Other Operating Expenses	178.63	120.92	25.92	22.83	5.13
Operating Expenses	190.2	138.87	31.77	27.63	41.75
Operating Income	30.56	49.64	38.04	31.35	18.1
Interest Expense	-16.08	-14.93	-7.4	-2.07	-1.04
Interest & Investment Income	-	1.12	0.75	0.89	0.54
Other Non Operating Income (Expenses)	27.54	-	-1.98	-1.33	-0.06
Pretax Income	42.02	35.84	29.41	28.84	17.54
Income Tax Expense	8.05	9.97	8.18	8.19	4.56
Net Income	33.97	25.86	21.23	20.66	12.98
Net Income to Common	33.97	25.86	21.23	20.66	12.98
Net Income Growth	31.34%	21.83%	2.77%	59.18%	326.07%
Shares Outstanding (Basic)	16	15	15	15	8
Shares Outstanding (Diluted)	16	15	15	15	8
Shares Change (YoY)	4.13%	-	-	100.40%	1435.38%
EPS (Basic)	2.12	1.68	1.38	1.34	1.69
EPS (Diluted)	2.12	1.68	1.38	1.34	1.69
EPS Growth	26.19%	21.77%	2.96%	-20.71%	-72.25%
Free Cash Flow	-63.44	-5.01	-101.97	-50.81	-14.54
Free Cash Flow Per Share	-3.96	-0.33	-6.63	-3.30	-1.89
Gross Margin	27.87%	27.70%	12.07%	10.40%	17.25%
Operating Margin	3.86%	7.29%	6.58%	5.53%	5.22%
Profit Margin	4.29%	3.80%	3.67%	3.64%	3.74%
Free Cash Flow Margin	-8.01%	-0.74%	-17.64%	-8.96%	-4.19%
EBITDA	33.05	51.12	39.09	31.39	18.16
EBITDA Margin	4.17%	7.51%	6.76%	5.53%	5.23%
D&A For EBITDA	2.49	1.48	1.05	0.04	0.06
EBIT	30.56	49.64	38.04	31.35	18.1
EBIT Margin	3.86%	7.29%	6.58%	5.53%	5.22%
Effective Tax Rate	19.16%	27.83%	27.82%	28.38%	26.00%
Revenue as Reported	819.58	681.74	578.91	568.09	347.53
Advertising Expenses	-	0.11	0.04	0.27	0.05