Destiny Logistics & Infra Limited (NSE:DESTINY)
India · Delayed Price · Currency is INR 100.65
-5.25 (-4.96%)
Aug 11, 2026, 10:30 AM IST
Destiny Logistics & Infra Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 792.05 | 680.61 | 578.16 | 567.2 | 347 | |
Revenue Growth | 16.37% | 17.72% | 1.93% | 63.46% | 245.00% |
Cost of Revenue | 573.97 | 492.1 | 508.35 | 508.23 | 287.15 |
Gross Profit | 218.08 | 188.51 | 69.81 | 58.97 | 59.85 |
Selling, General & Admin | 17.75 | 15.99 | 4.81 | 4.76 | 36.55 |
Other Operating Expenses | 167.27 | 120.92 | 25.92 | 22.83 | 5.13 |
Operating Expenses | 187.52 | 138.39 | 31.77 | 27.63 | 41.75 |
Operating Income | 30.56 | 50.12 | 38.04 | 31.35 | 18.1 |
Interest Expense | -16.08 | -14.93 | -7.4 | -2.07 | -1.04 |
Interest & Investment Income | 1.81 | 1.12 | 0.75 | 0.89 | 0.54 |
Other Non Operating Income (Expenses) | 0 | 0 | -1.98 | -1.33 | -0.06 |
EBT Excluding Unusual Items | 16.3 | 36.32 | 29.41 | 28.84 | 17.54 |
Gain (Loss) on Sale of Investments | 25.72 | - | - | - | - |
Pretax Income | 42.02 | 36.32 | 29.41 | 28.84 | 17.54 |
Income Tax Expense | 8.05 | 10.11 | 8.18 | 8.19 | 4.56 |
Net Income | 33.97 | 26.21 | 21.23 | 20.66 | 12.98 |
Net Income to Common | 33.97 | 26.21 | 21.23 | 20.66 | 12.98 |
Net Income Growth | 29.58% | 23.48% | 2.77% | 59.18% | 326.07% |
Shares Outstanding (Basic) | 16 | 15 | 15 | 15 | 8 |
Shares Outstanding (Diluted) | 16 | 15 | 15 | 15 | 8 |
Shares Change | 4.13% | - | - | 100.40% | 1435.38% |
EPS (Basic) | 2.12 | 1.70 | 1.38 | 1.34 | 1.69 |
EPS (Diluted) | 2.12 | 1.70 | 1.38 | 1.34 | 1.69 |
EPS Growth | 24.70% | 23.22% | 2.96% | -20.71% | -72.25% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -63.44 | -5.01 | -101.97 | -50.81 | -14.54 |
Free Cash Flow Per Share | -3.96 | -0.33 | -6.63 | -3.30 | -1.89 |
Gross Margin | 27.53% | 27.70% | 12.07% | 10.40% | 17.25% |
Operating Margin | 3.86% | 7.36% | 6.58% | 5.53% | 5.22% |
Profit Margin | 4.29% | 3.85% | 3.67% | 3.64% | 3.74% |
Free Cash Flow Margin | -8.01% | -0.74% | -17.64% | -8.96% | -4.19% |
EBITDA | 33.05 | 51.6 | 39.09 | 31.39 | 18.16 |
EBITDA Margin | 4.17% | 7.58% | 6.76% | 5.53% | 5.23% |
D&A For EBITDA | 2.49 | 1.48 | 1.05 | 0.04 | 0.06 |
EBIT | 30.56 | 50.12 | 38.04 | 31.35 | 18.1 |
EBIT Margin | 3.86% | 7.36% | 6.58% | 5.53% | 5.22% |
Effective Tax Rate | 19.16% | 27.82% | 27.82% | 28.38% | 26.00% |
Revenue as Reported | 819.58 | 681.74 | 578.91 | 568.09 | 347.53 |
Advertising Expenses | 0.44 | 0.11 | 0.04 | 0.27 | 0.05 |