Dev Accelerator Limited (NSE:DEVX)
India · Delayed Price · Currency is INR 36.70
-0.17 (-0.46%)
At close: Jun 3, 2026
Dev Accelerator Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,259 | 1,589 | 1,081 | 699.11 | 308.83 |
Other Revenue | - | 0.02 | - | - | - |
| 2,259 | 1,589 | 1,081 | 699.11 | 308.83 | |
Revenue Growth (YoY) | 42.20% | 46.99% | 54.61% | 126.37% | 260.69% |
Cost of Revenue | 649.33 | 426.2 | 210.31 | 241.38 | 90.78 |
Gross Profit | 1,610 | 1,163 | 870.56 | 457.73 | 218.05 |
Selling, General & Admin | 196.9 | 132.76 | 75.36 | 67.43 | 47.51 |
Other Operating Expenses | 320.04 | 224.83 | 148.47 | 92.21 | 30.75 |
Operating Expenses | 1,106 | 879.76 | 673.85 | 460.65 | 231.36 |
Operating Income | 504.13 | 282.81 | 196.71 | -2.92 | -13.31 |
Interest Expense | -444.35 | -441.74 | -309.54 | -167.75 | -69.14 |
Interest & Investment Income | - | 55.85 | 21.47 | 7.94 | 4.06 |
Earnings From Equity Investments | -0.14 | -0.38 | 1.52 | 0.85 | -0.79 |
Currency Exchange Gain (Loss) | - | 0.18 | 0.1 | -0.13 | -0.29 |
Other Non Operating Income (Expenses) | 95.68 | -3.75 | 1.47 | 1.56 | -2.76 |
EBT Excluding Unusual Items | 155.32 | -107.03 | -88.27 | -160.45 | -82.23 |
Gain (Loss) on Sale of Investments | - | 133.9 | 0.87 | - | - |
Gain (Loss) on Sale of Assets | - | 0.04 | -0.86 | - | - |
Other Unusual Items | 1.81 | 0.08 | 2.07 | - | - |
Pretax Income | 157.13 | 26.99 | -86.19 | -160.45 | -82.23 |
Income Tax Expense | 68.71 | 9.26 | -90.56 | -32.15 | -7.11 |
Earnings From Continuing Operations | 88.42 | 17.73 | 4.37 | -128.3 | -75.12 |
Minority Interest in Earnings | -0.38 | -0.29 | -0.04 | - | -0.01 |
Net Income | 88.05 | 17.44 | 4.33 | -128.3 | -75.13 |
Net Income to Common | 88.05 | 17.44 | 4.33 | -128.3 | -75.13 |
Net Income Growth | 404.85% | 302.77% | - | - | - |
Shares Outstanding (Basic) | 79 | 65 | 56 | 50 | 45 |
Shares Outstanding (Diluted) | 79 | 65 | 56 | 50 | 45 |
Shares Change (YoY) | 22.15% | 15.62% | 11.65% | 11.64% | 0.02% |
EPS (Basic) | 1.11 | 0.27 | 0.08 | -2.55 | -1.67 |
EPS (Diluted) | 1.11 | 0.27 | 0.08 | -2.55 | -1.67 |
EPS Growth | 313.32% | 248.36% | - | - | - |
Free Cash Flow | -135.27 | 821.25 | -267.71 | 23.76 | 71.72 |
Free Cash Flow Per Share | -1.71 | 12.65 | -4.77 | 0.47 | 1.59 |
Gross Margin | 71.26% | 73.17% | 80.54% | 65.47% | 70.60% |
Operating Margin | 22.31% | 17.80% | 18.20% | -0.42% | -4.31% |
Profit Margin | 3.90% | 1.10% | 0.40% | -18.35% | -24.33% |
Free Cash Flow Margin | -5.99% | 51.69% | -24.77% | 3.40% | 23.22% |
EBITDA | 1,093 | 349.18 | 244.38 | 19.53 | -5.1 |
EBITDA Margin | 48.38% | 21.98% | 22.61% | 2.79% | -1.65% |
D&A For EBITDA | 588.82 | 66.37 | 47.67 | 22.45 | 8.21 |
EBIT | 504.13 | 282.81 | 196.71 | -2.92 | -13.31 |
EBIT Margin | 22.31% | 17.80% | 18.20% | -0.42% | -4.31% |
Effective Tax Rate | 43.73% | 34.31% | - | - | - |
Revenue as Reported | 2,355 | 1,779 | 1,107 | 713.67 | 313.68 |