Dev Accelerator Limited (NSE:DEVX)

Dev Accelerator Statistics

Total Valuation

Dev Accelerator has a market cap or net worth of INR 3.31 billion. The enterprise value is 6.46 billion.

Market Cap	3.31B
Enterprise Value	6.46B

Important Dates

The last earnings date was Tuesday, May 19, 2026.

Earnings Date	May 19, 2026
Ex-Dividend Date	n/a

Share Statistics

Dev Accelerator has 90.19 million shares outstanding. The number of shares has increased by 22.15% in one year.

Current Share Class	90.19M
Shares Outstanding	90.19M
Shares Change (YoY)	+22.15%
Shares Change (QoQ)	+63.77%
Owned by Insiders (%)	35.76%
Owned by Institutions (%)	4.50%
Float	24.40M

Valuation Ratios

The trailing PE ratio is 33.06.

PE Ratio	33.06
Forward PE	n/a
PS Ratio	1.47
PB Ratio	1.78
P/TBV Ratio	1.82
P/FCF Ratio	n/a
P/OCF Ratio	3.68
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.91, with an EV/FCF ratio of -47.77.

EV / Earnings	73.39
EV / Sales	2.86
EV / EBITDA	5.91
EV / EBIT	12.82
EV / FCF	-47.77

Financial Position

The company has a current ratio of 1.26, with a Debt / Equity ratio of 2.00.

Current Ratio	1.26
Quick Ratio	0.53
Debt / Equity	2.00
Debt / EBITDA	3.39
Debt / FCF	-27.38
Interest Coverage	1.13

Financial Efficiency

Return on equity (ROE) is 7.35% and return on invested capital (ROIC) is 5.88%.

Return on Equity (ROE)	7.35%
Return on Assets (ROA)	5.32%
Return on Invested Capital (ROIC)	5.88%
Return on Capital Employed (ROCE)	10.32%
Weighted Average Cost of Capital (WACC)	n/a
Revenue Per Employee	n/a
Profits Per Employee	n/a
Employee Count	166
Asset Turnover	0.38
Inventory Turnover	n/a

Taxes

In the past 12 months, Dev Accelerator has paid 68.71 million in taxes.

Income Tax	68.71M
Effective Tax Rate	43.73%

Stock Price Statistics

Beta (5Y)	n/a
52-Week Price Change	n/a
50-Day Moving Average	39.06
200-Day Moving Average	n/a
Relative Strength Index (RSI)	33.37
Average Volume (20 Days)	102,164

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, Dev Accelerator had revenue of INR 2.26 billion and earned 88.05 million in profits. Earnings per share was 1.11.

Revenue	2.26B
Gross Profit	1.61B
Operating Income	504.13M
Pretax Income	157.13M
Net Income	88.05M
EBITDA	1.09B
EBIT	504.13M
Earnings Per Share (EPS)	1.11

Balance Sheet

The company has 553.04 million in cash and 3.70 billion in debt, with a net cash position of -3.15 billion or -34.94 per share.

Cash & Cash Equivalents	553.04M
Total Debt	3.70B
Net Cash	-3.15B
Net Cash Per Share	-34.94
Equity (Book Value)	1.86B
Book Value Per Share	17.12
Working Capital	411.76M

Cash Flow

In the last 12 months, operating cash flow was 898.48 million and capital expenditures -1.03 billion, giving a free cash flow of -135.27 million.

Operating Cash Flow	898.48M
Capital Expenditures	-1.03B
Depreciation & Amortization	588.82M
Net Borrowing	-258.36M
Free Cash Flow	-135.27M
FCF Per Share	-1.50

Margins

Gross margin is 71.26%, with operating and profit margins of 22.31% and 3.90%.

Gross Margin	71.26%
Operating Margin	22.31%
Pretax Margin	6.95%
Profit Margin	3.90%
EBITDA Margin	48.38%
EBIT Margin	22.31%
FCF Margin	n/a

Dividends & Yields

Dev Accelerator does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	-22.15%
Shareholder Yield	-22.15%
Earnings Yield	2.66%
FCF Yield	-4.09%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

Altman Z-Score	n/a
Piotroski F-Score	7