Dev Accelerator Limited (NSE:DEVX)

Dev Accelerator Statistics

Total Valuation

Dev Accelerator has a market cap or net worth of INR 3.24 billion. The enterprise value is 6.06 billion.

Market Cap	3.24B
Enterprise Value	6.06B

Important Dates

The next estimated earnings date is Saturday, January 31, 2026.

Earnings Date	Jan 31, 2026
Ex-Dividend Date	n/a

Share Statistics

Dev Accelerator has 90.19 million shares outstanding. The number of shares has increased by 18.80% in one year.

Current Share Class	90.19M
Shares Outstanding	90.19M
Shares Change (YoY)	+18.80%
Shares Change (QoQ)	+1.93%
Owned by Insiders (%)	35.76%
Owned by Institutions (%)	4.50%
Float	23.23M

Valuation Ratios

The trailing PE ratio is 73.59.

PE Ratio	73.59
Forward PE	n/a
PS Ratio	1.57
PB Ratio	1.77
P/TBV Ratio	1.81
P/FCF Ratio	6.79
P/OCF Ratio	4.22
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.04, with an EV/FCF ratio of 12.70.

EV / Earnings	186.02
EV / Sales	2.93
EV / EBITDA	6.04
EV / EBIT	13.44
EV / FCF	12.70

Financial Position

The company has a current ratio of 1.12, with a Debt / Equity ratio of 1.77.

Current Ratio	1.12
Quick Ratio	0.70
Debt / Equity	1.77
Debt / EBITDA	3.22
Debt / FCF	6.78
Interest Coverage	0.92

Financial Efficiency

Return on Equity (ROE)	n/a
Return on Assets (ROA)	n/a
Return on Invested Capital (ROIC)	7.73%
Return on Capital Employed (ROCE)	9.29%
Weighted Average Cost of Capital (WACC)	n/a
Revenue Per Employee	12.47M
Profits Per Employee	196,199
Employee Count	166
Asset Turnover	n/a
Inventory Turnover	n/a

Taxes

In the past 12 months, Dev Accelerator has paid 9.68 million in taxes.

Income Tax	9.68M
Effective Tax Rate	22.82%

Stock Price Statistics

Beta (5Y)	n/a
52-Week Price Change	n/a
50-Day Moving Average	41.81
200-Day Moving Average	n/a
Relative Strength Index (RSI)	35.94
Average Volume (20 Days)	387,681

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, Dev Accelerator had revenue of INR 2.07 billion and earned 32.57 million in profits. Earnings per share was 0.49.

Revenue	2.07B
Gross Profit	1.47B
Operating Income	451.63M
Pretax Income	42.42M
Net Income	32.57M
EBITDA	555.33M
EBIT	451.63M
Earnings Per Share (EPS)	0.49

Balance Sheet

The company has 416.29 million in cash and 3.23 billion in debt, with a net cash position of -2.82 billion or -31.25 per share.

Cash & Cash Equivalents	416.29M
Total Debt	3.23B
Net Cash	-2.82B
Net Cash Per Share	-31.25
Equity (Book Value)	1.83B
Book Value Per Share	26.89
Working Capital	174.83M

Cash Flow

In the last 12 months, operating cash flow was 768.33 million and capital expenditures -291.20 million, giving a free cash flow of 477.13 million.

Operating Cash Flow	768.33M
Capital Expenditures	-291.20M
Free Cash Flow	477.13M
FCF Per Share	5.29

Margins

Gross margin is 70.83%, with operating and profit margins of 21.82% and 1.57%.

Gross Margin	70.83%
Operating Margin	21.82%
Pretax Margin	2.05%
Profit Margin	1.57%
EBITDA Margin	26.83%
EBIT Margin	21.82%
FCF Margin	23.05%

Dividends & Yields

Dev Accelerator does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	-18.80%
Shareholder Yield	-18.80%
Earnings Yield	1.01%
FCF Yield	14.73%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

Altman Z-Score	n/a
Piotroski F-Score	5