Fino Payments Bank Limited (NSE:FINOPB)

HashiCorp Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Interest Income on Loans	0.1	0.1	1,500	948.65	356.28	202.55
Interest Income on Investments	2,109	1,952	-	-	-	-
Total Interest Income	2,109	1,952	1,500	948.65	356.28	202.55
Interest Paid on Deposits	1,051	1,006	789.01	473.69	153.06	95.42
Net Interest Income	1,058	946.5	711.45	474.96	203.22	107.13
Net Interest Income Growth (YoY)	40.96%	33.04%	49.79%	133.72%	89.69%	29.67%
Gain (Loss) on Sale of Assets	-	-	0.13	-0.17	-3.3	-6.37
Gain (Loss) on Sale of Investments	-	-	-	-3.02	1.09	-
Other Non-Interest Income	16,528	16,519	13,283	11,354	9,734	7,714
Total Non-Interest Income	16,528	16,519	13,283	11,350	9,732	7,708
Non-Interest Income Growth (YoY)	17.68%	24.36%	17.03%	16.63%	26.27%	14.48%
Revenues Before Loan Losses	17,586	17,465	13,995	11,825	9,935	7,815
Provision for Loan Losses	-	-	6.37	-	-	40.22
Revenue	17,586	17,465	13,988	11,825	9,935	7,775
Revenue Growth (YoY)	18.91%	24.86%	18.29%	19.02%	27.79%	14.25%
Salaries and Employee Benefits	2,011	1,942	1,730	1,480	1,301	1,147
Occupancy Expenses	-	-	817.63	681.14	599.72	661.53
Selling, General & Administrative	124.2	124.2	456.43	387	410.29	333.83
Other Non-Interest Expense	14,364	14,316	10,078	8,550	7,165	5,427
Total Non-Interest Expense	16,499	16,382	13,126	11,175	9,508	7,570
EBT Excluding Unusual Items	1,087	1,084	862.24	650.87	427.41	204.74
Pretax Income	1,087	1,084	862.24	650.87	427.41	204.74
Income Tax Expense	226.9	158.2	-	-	-	-
Net Income	860.2	925.3	862.24	650.87	427.41	204.74
Net Income to Common	860.2	925.3	862.24	650.87	427.41	204.74
Net Income Growth	-6.29%	7.31%	32.48%	52.28%	108.75%	-
Basic Shares Outstanding	83	83	83	83	80	78
Diluted Shares Outstanding	84	84	83	83	80	78
Shares Change (YoY)	0.25%	0.29%	0.06%	4.01%	2.56%	-
EPS (Basic)	10.33	11.12	10.36	7.82	5.34	2.62
EPS (Diluted)	10.30	11.08	10.36	7.82	5.34	2.62
EPS Growth	-6.52%	6.95%	32.48%	46.44%	103.82%	-
Effective Tax Rate	20.87%	14.60%	-	-	-	-

Updated Jan 29, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.