Happy Steels Limited (NSE:HAPPY)
87.45
+9.75 (12.55%)
At close: Aug 21, 2026
Happy Steels Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 946.43 | 821.4 | 809.09 | 939.65 | 882.98 |
Other Revenue | 11.35 | - | 0.31 | - | - |
| 957.78 | 821.4 | 809.4 | 939.65 | 882.98 | |
Revenue Growth | 16.60% | 1.48% | -13.86% | 6.42% | 14.00% |
Cost of Revenue | 483.22 | 469.9 | 442.02 | 576.5 | 486.74 |
Gross Profit | 474.56 | 351.5 | 367.38 | 363.14 | 396.24 |
Selling, General & Admin | 97.36 | 85.55 | 105.44 | 127.3 | 142.44 |
Other Operating Expenses | 227.08 | 178.71 | 164.13 | 182.82 | 224.91 |
Operating Expenses | 355.73 | 292.88 | 291.31 | 332.09 | 385.6 |
Operating Income | 118.83 | 58.62 | 76.07 | 31.05 | 10.64 |
Interest Expense | -25.66 | -26.86 | -21.86 | -25.99 | -13.29 |
Interest & Investment Income | 0.63 | 0.14 | 0.46 | 0.4 | - |
Currency Exchange Gain (Loss) | 2.95 | 0.71 | - | -0.11 | 0.41 |
Other Non Operating Income (Expenses) | -0.59 | -1.75 | -3.58 | -0.36 | -0.28 |
EBT Excluding Unusual Items | 96.16 | 30.86 | 51.09 | 4.99 | -2.52 |
Gain (Loss) on Sale of Assets | -0.94 | 1.15 | 12.53 | 0.54 | -1.34 |
Pretax Income | 95.21 | 32.02 | 63.62 | 5.54 | 0.32 |
Income Tax Expense | 24.19 | 8.6 | 16.72 | 1.23 | 0.26 |
Net Income | 71.02 | 23.42 | 46.89 | 4.31 | 0.06 |
Net Income to Common | 71.02 | 23.42 | 46.89 | 4.31 | 0.06 |
Net Income Growth | 203.27% | -50.06% | 987.32% | 6788.80% | -75.03% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 |
Shares Change | - | - | - | - | - |
EPS (Basic) | 6.77 | 2.23 | 4.47 | 0.41 | 0.01 |
EPS (Diluted) | 6.77 | 2.23 | 4.47 | 0.41 | 0.01 |
EPS Growth | 203.38% | -50.08% | 987.32% | 7107.14% | -76.13% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -52.07 | 74.56 | -111.67 | 71.91 | -72.38 |
Free Cash Flow Per Share | -4.96 | 7.10 | -10.64 | 6.85 | -6.89 |
Gross Margin | 49.55% | 42.79% | 45.39% | 38.65% | 44.88% |
Operating Margin | 12.41% | 7.14% | 9.40% | 3.31% | 1.21% |
Profit Margin | 7.41% | 2.85% | 5.79% | 0.46% | 0.01% |
Free Cash Flow Margin | -5.44% | 9.08% | -13.80% | 7.65% | -8.20% |
EBITDA | 150.12 | 82.91 | 97.49 | 53.02 | 28.89 |
EBITDA Margin | 15.67% | 10.09% | 12.04% | 5.64% | 3.27% |
D&A For EBITDA | 31.29 | 24.29 | 21.42 | 21.96 | 18.25 |
EBIT | 118.83 | 58.62 | 76.07 | 31.05 | 10.64 |
EBIT Margin | 12.41% | 7.14% | 9.40% | 3.31% | 1.21% |
Effective Tax Rate | 25.41% | 26.85% | 26.29% | 22.13% | 80.36% |
Revenue as Reported | 965.73 | 825.24 | 822.39 | 941.15 | 888.65 |