Hariyana Ship Breakers Limited (NSE:HRYNSHP)
India · Delayed Price · Currency is INR 90.89
-1.52 (-1.64%)
At close: Nov 9, 2026
Hariyana Ship Breakers Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 21.96 | 34.96 | 2.25 | 1,486 | 540.72 | 1,686 |
Other Revenue | 83.69 | 81.45 | 78.96 | 82.41 | 76.83 | 80.33 |
| 105.65 | 116.41 | 81.2 | 1,569 | 617.55 | 1,766 | |
Revenue Growth | 11.72% | 43.36% | -94.82% | 154.02% | -65.04% | 8.63% |
Cost of Revenue | 17.95 | 12.9 | 3.96 | 1,482 | 507.15 | 1,594 |
Gross Profit | 87.69 | 103.51 | 77.24 | 86.52 | 110.4 | 172.35 |
Selling, General & Admin | 5.51 | 5.37 | 6.6 | 26.01 | 12.85 | 30.37 |
Other Operating Expenses | 1.21 | 1.98 | 2.02 | 5.12 | 9.85 | 12.37 |
Operating Expenses | 15.36 | 18.3 | 19.72 | 42.78 | 30.75 | 51.65 |
Operating Income | 72.33 | 85.21 | 57.52 | 43.74 | 79.65 | 120.7 |
Interest Expense | -6.91 | -18.02 | -21.09 | -13.76 | -12.73 | -6.72 |
Earnings From Equity Investments | 71.74 | 47.18 | -5.8 | 14.72 | 0.1 | -49.23 |
Currency Exchange Gain (Loss) | - | - | - | 5.46 | -2.61 | -14.77 |
Other Non Operating Income (Expenses) | -6.81 | -6.81 | -6.8 | -11.08 | -9.44 | -9.11 |
EBT Excluding Unusual Items | 130.36 | 107.56 | 23.83 | 39.07 | 54.97 | 40.87 |
Gain (Loss) on Sale of Assets | 52.87 | 52.87 | - | 0.51 | -0.01 | -0.09 |
Other Unusual Items | -131.9 | -131.9 | - | - | 1.04 | - |
Pretax Income | 51.32 | 28.52 | 23.83 | 39.58 | 56.01 | 40.78 |
Income Tax Expense | 23.87 | 24.59 | 7.79 | 7.32 | 14.95 | 22.37 |
Net Income | 27.45 | 3.94 | 16.05 | 32.26 | 41.05 | 18.42 |
Net Income to Common | 27.45 | 3.94 | 16.05 | 32.26 | 41.05 | 18.42 |
Net Income Growth | -27.97% | -75.46% | -50.26% | -21.42% | 122.90% | -80.81% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change | 0.12% | - | - | -0.01% | - | 0.01% |
EPS (Basic) | 4.45 | 0.64 | 2.60 | 5.23 | 6.66 | 2.99 |
EPS (Diluted) | 4.45 | 0.64 | 2.60 | 5.23 | 6.66 | 2.99 |
EPS Growth | -28.04% | -75.44% | -50.29% | -21.44% | 122.90% | -80.81% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 5.44 | 31.8 | -21.4 | 16.01 | -482.41 | -88.84 |
Free Cash Flow Per Share | 0.88 | 5.16 | -3.47 | 2.60 | -78.22 | -14.40 |
Gross Margin | 83.01% | 88.92% | 95.12% | 5.51% | 17.88% | 9.76% |
Operating Margin | 68.47% | 73.19% | 70.83% | 2.79% | 12.90% | 6.83% |
Profit Margin | 25.98% | 3.38% | 19.76% | 2.06% | 6.65% | 1.04% |
Free Cash Flow Margin | 5.15% | 27.32% | -26.36% | 1.02% | -78.12% | -5.03% |
EBITDA | 80.98 | 96.15 | 68.63 | 55.39 | 87.7 | 129.61 |
EBITDA Margin | 76.65% | 82.60% | 84.51% | 3.53% | 14.20% | 7.34% |
D&A For EBITDA | 8.65 | 10.95 | 11.11 | 11.65 | 8.05 | 8.91 |
EBIT | 72.33 | 85.21 | 57.52 | 43.74 | 79.65 | 120.7 |
EBIT Margin | 68.47% | 73.19% | 70.83% | 2.79% | 12.90% | 6.83% |
Effective Tax Rate | 46.52% | 86.20% | 32.67% | 18.49% | 26.70% | 54.84% |
Revenue as Reported | 162.72 | 173.49 | 84 | 1,580 | 619.73 | 1,767 |
Advertising Expenses | - | 0.16 | 0.27 | 0.12 | 0.14 | 0.27 |