Hariyana Ship Breakers Limited (NSE:HRYNSHP)
India flag India · Delayed Price · Currency is INR
99.52
-0.33 (-0.33%)
Last updated: Sep 23, 2026, 3:27 PM IST

Hariyana Ship Breakers Statistics

Total Valuation

NSE:HRYNSHP has a market cap or net worth of INR 609.58 million. The enterprise value is 643.68 million.

Market Cap609.58M
Enterprise Value 643.68M

Important Dates

The next estimated earnings date is Friday, November 6, 2026.

Earnings Date Nov 6, 2026
Ex-Dividend Date n/a

Share Statistics

Current Share Class 6.17M
Shares Outstanding n/a
Shares Change (YoY) -0.40%
Shares Change (QoQ) +0.13%
Owned by Insiders (%) 76.73%
Owned by Institutions (%) 1.15%
Float 1.40M

Valuation Ratios

The trailing PE ratio is 14.77.

PE Ratio 14.77
Forward PE n/a
PS Ratio 3.48
PB Ratio 0.41
P/TBV Ratio 0.41
P/FCF Ratio 19.17
P/OCF Ratio 19.14
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 2.80, with an EV/FCF ratio of 20.24.

EV / Earnings 15.60
EV / Sales 3.67
EV / EBITDA 2.80
EV / EBIT 2.94
EV / FCF 20.24

Financial Position

Current Ratio n/a
Quick Ratio n/a
Debt / Equity 0.03
Debt / EBITDA 0.29
Debt / FCF 1.38
Interest Coverage 7.17

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) n/a
Return on Invested Capital (ROIC) 5.65%
Return on Capital Employed (ROCE) n/a
Weighted Average Cost of Capital (WACC) n/a
Revenue Per Employee 21.92M
Profits Per Employee 5.16M
Employee Count8
Asset Turnover n/a
Inventory Turnover n/a

Taxes

In the past 12 months, NSE:HRYNSHP has paid 26.42 million in taxes.

Income Tax 26.42M
Effective Tax Rate 39.03%

Stock Price Statistics

Beta (5Y) n/a
52-Week Price Change n/a
50-Day Moving Average n/a
200-Day Moving Average n/a
Relative Strength Index (RSI) 47.68
Average Volume (20 Days) 847

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, NSE:HRYNSHP had revenue of INR 175.37 million and earned 41.26 million in profits. Earnings per share was 6.70.

Revenue175.37M
Gross Profit 167.08M
Operating Income 139.56M
Pretax Income 67.68M
Net Income 41.26M
EBITDA 150.47M
EBIT 139.56M
Earnings Per Share (EPS) 6.70
Full Income Statement

Balance Sheet

The company has 8.01 million in cash and 43.79 million in debt, with a net cash position of -35.78 million.

Cash & Cash Equivalents 8.01M
Total Debt 43.79M
Net Cash -35.78M
Net Cash Per Share n/a
Equity (Book Value) 1.47B
Book Value Per Share 238.79
Working Capital n/a
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 31.84 million and capital expenditures -38,000, giving a free cash flow of 31.80 million.

Operating Cash Flow 31.84M
Capital Expenditures -38,000
Depreciation & Amortization 10.91M
Net Borrowing 3.55M
Free Cash Flow 31.80M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 95.28%, with operating and profit margins of 79.58% and 23.53%.

Gross Margin 95.28%
Operating Margin 79.58%
Pretax Margin 38.59%
Profit Margin 23.53%
EBITDA Margin 85.80%
EBIT Margin 79.58%
FCF Margin 27.32%

Dividends & Yields

NSE:HRYNSHP does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
FCF Payout Ratio n/a
Buyback Yield 0.40%
Shareholder Yield 0.40%
Earnings Yield 6.77%
FCF Yield 5.22%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 2