Hariyana Ship Breakers Limited (NSE:HRYNSHP)
India flag India · Delayed Price · Currency is INR
90.89
-1.52 (-1.64%)
At close: Nov 9, 2026

Hariyana Ship Breakers Statistics

Total Valuation

NSE:HRYNSHP has a market cap or net worth of INR 575.04 million. The enterprise value is 620.49 million.

Market Cap575.04M
Enterprise Value 620.49M

Important Dates

The next estimated earnings date is Thursday, February 11, 2027.

Earnings Date Feb 11, 2027
Ex-Dividend Date n/a

Share Statistics

Current Share Class 6.17M
Shares Outstanding n/a
Shares Change (YoY) +0.12%
Shares Change (QoQ) -0.45%
Owned by Insiders (%) 76.73%
Owned by Institutions (%) 1.15%
Float 1.40M

Valuation Ratios

The trailing PE ratio is 20.41.

PE Ratio 20.41
Forward PE n/a
PS Ratio 5.44
PB Ratio 0.38
P/TBV Ratio 0.38
P/FCF Ratio 105.80
P/OCF Ratio 105.07
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.06, with an EV/FCF ratio of 114.17.

EV / Earnings 22.60
EV / Sales 5.87
EV / EBITDA 4.06
EV / EBIT 4.31
EV / FCF 114.17

Financial Position

The company has a current ratio of 0.76, with a Debt / Equity ratio of 0.04.

Current Ratio 0.76
Quick Ratio 0.18
Debt / Equity 0.04
Debt / EBITDA 0.74
Debt / FCF 11.00
Interest Coverage 10.48

Financial Efficiency

Return on equity (ROE) is 1.83% and return on invested capital (ROIC) is 2.53%.

Return on Equity (ROE) 1.83%
Return on Assets (ROA) 2.75%
Return on Invested Capital (ROIC) 2.53%
Return on Capital Employed (ROCE) 4.73%
Weighted Average Cost of Capital (WACC) n/a
Revenue Per Employee 13.21M
Profits Per Employee 3.43M
Employee Count8
Asset Turnover 0.06
Inventory Turnover 1.66

Taxes

In the past 12 months, NSE:HRYNSHP has paid 23.87 million in taxes.

Income Tax 23.87M
Effective Tax Rate 46.52%

Stock Price Statistics

Beta (5Y) n/a
52-Week Price Change n/a
50-Day Moving Average 95.76
200-Day Moving Average n/a
Relative Strength Index (RSI) 46.98
Average Volume (20 Days) 722

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, NSE:HRYNSHP had revenue of INR 105.65 million and earned 27.45 million in profits. Earnings per share was 4.45.

Revenue105.65M
Gross Profit 87.69M
Operating Income 72.33M
Pretax Income 51.32M
Net Income 27.45M
EBITDA 80.98M
EBIT 72.33M
Earnings Per Share (EPS) 4.45
Full Income Statement

Balance Sheet

The company has 12.71 million in cash and 59.80 million in debt, with a net cash position of -47.09 million.

Cash & Cash Equivalents 12.71M
Total Debt 59.80M
Net Cash -47.09M
Net Cash Per Share n/a
Equity (Book Value) 1.51B
Book Value Per Share 246.01
Working Capital -16.48M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 5.47 million and capital expenditures -38,000, giving a free cash flow of 5.44 million.

Operating Cash Flow 5.47M
Capital Expenditures -38,000
Depreciation & Amortization 8.65M
Net Borrowing 6.89M
Free Cash Flow 5.44M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 83.01%, with operating and profit margins of 68.47% and 25.98%.

Gross Margin 83.01%
Operating Margin 68.47%
Pretax Margin 48.58%
Profit Margin 25.98%
EBITDA Margin 76.65%
EBIT Margin 68.47%
FCF Margin 5.14%

Dividends & Yields

NSE:HRYNSHP does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
FCF Payout Ratio n/a
Buyback Yield -0.12%
Shareholder Yield -0.12%
Earnings Yield 4.90%
FCF Yield 0.95%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside
Graham Formula Value
Graham Formula Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 5