Vodafone Idea Limited (NSE:IDEA)
India · Delayed Price · Currency is INR 13.94
-0.09 (-0.64%)
Aug 21, 2026, 3:15 PM IST
Vodafone Idea Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 454,630 | 447,890 | 434,560 | 425,727 | 421,426 | 384,984 | |
Revenue Growth | 3.38% | 3.07% | 2.08% | 1.02% | 9.47% | -8.20% |
Cost of Revenue | 249,130 | 246,250 | 243,700 | 243,181 | 238,237 | 209,220 |
Gross Profit | 205,500 | 201,640 | 190,860 | 182,546 | 183,189 | 175,764 |
Selling, General & Admin | 5,430 | 5,430 | 5,000 | 5,647 | 9,412 | 9,791 |
Amortization of Goodwill & Intangibles | 89,330 | 89,330 | 85,800 | 87,620 | 87,047 | 89,274 |
Other Operating Expenses | 7,620 | 8,060 | 6,490 | 6,868 | 6,424 | 6,361 |
Operating Expenses | 234,080 | 234,570 | 231,220 | 238,850 | 245,467 | 251,995 |
Operating Income | -28,580 | -32,930 | -40,360 | -56,304 | -62,278 | -76,231 |
Interest Expense | -207,540 | -215,270 | -243,140 | -256,953 | -230,051 | -208,429 |
Interest & Investment Income | 5,060 | 5,060 | 9,700 | 433 | 2,471 | 877 |
Earnings From Equity Investments | - | - | 20 | -55 | 5 | 12 |
Currency Exchange Gain (Loss) | -3,510 | -3,510 | -860 | -713 | -3,583 | -1,718 |
Other Non Operating Income (Expenses) | 4,280 | 3,830 | -1,130 | 471 | 443 | 576 |
EBT Excluding Unusual Items | -230,290 | -242,820 | -275,770 | -313,121 | -292,993 | -284,913 |
Merger & Restructuring Charges | - | - | - | - | - | 627 |
Gain (Loss) on Sale of Investments | 350 | 350 | 200 | 239 | 290 | 180 |
Gain (Loss) on Sale of Assets | 1,440 | 1,440 | 780 | 486 | 642 | 679 |
Asset Writedown | - | - | - | - | -1,090 | - |
Other Unusual Items | 602,620 | 586,510 | 1,110 | 8,298 | 175 | 1,086 |
Pretax Income | 374,120 | 345,480 | -273,680 | -304,098 | -292,976 | -282,341 |
Income Tax Expense | 60 | -40 | 160 | 8,286 | 35 | 113 |
Net Income | 374,060 | 345,520 | -273,840 | -312,384 | -293,011 | -282,454 |
Net Income to Common | 374,060 | 345,520 | -273,840 | -312,384 | -293,011 | -282,454 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 108,226 | 107,634 | 68,364 | 48,715 | 34,754 | 28,745 |
Shares Outstanding (Diluted) | 108,226 | 107,634 | 68,364 | 48,715 | 34,754 | 28,745 |
Shares Change | 37.30% | 57.44% | 40.34% | 40.17% | 20.91% | 0.03% |
EPS (Basic) | 3.46 | 3.21 | -4.01 | -6.41 | -8.43 | -9.83 |
EPS (Diluted) | 3.46 | 3.21 | -4.01 | -6.41 | -8.43 | -9.83 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 84,320 | -7,140 | 192,122 | 149,265 | 113,781 |
Free Cash Flow Per Share | - | 0.78 | -0.10 | 3.94 | 4.29 | 3.96 |
Gross Margin | 45.20% | 45.02% | 43.92% | 42.88% | 43.47% | 45.66% |
Operating Margin | -6.29% | -7.35% | -9.29% | -13.23% | -14.78% | -19.80% |
Profit Margin | 82.28% | 77.14% | -63.02% | -73.38% | -69.53% | -73.37% |
Free Cash Flow Margin | - | 18.83% | -1.64% | 45.13% | 35.42% | 29.55% |
EBITDA | 122,893 | 119,520 | 116,000 | 105,525 | 102,265 | 93,119 |
EBITDA Margin | 27.03% | 26.68% | 26.69% | 24.79% | 24.27% | 24.19% |
D&A For EBITDA | 151,473 | 152,450 | 156,360 | 161,829 | 164,543 | 169,350 |
EBIT | -28,580 | -32,930 | -40,360 | -56,304 | -62,278 | -76,231 |
EBIT Margin | -6.29% | -7.35% | -9.29% | -13.23% | -14.78% | -19.80% |
Effective Tax Rate | 0.02% | - | - | - | - | - |
Revenue as Reported | 461,330 | 454,140 | 445,920 | 427,649 | 424,885 | 386,449 |
Advertising Expenses | - | 5,430 | 5,000 | 5,647 | 9,412 | 9,791 |