Ishan International Limited (NSE:ISHAN)
India · Delayed Price · Currency is INR 0.5000
-0.0500 (-9.09%)
At close: Nov 9, 2026
Ishan International Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 225.97 | 268.88 | 726.53 | 301.29 | 357.03 | 211.24 |
Other Revenue | 3.89 | - | -0 | - | - | - |
| 229.86 | 268.88 | 726.53 | 301.29 | 357.03 | 211.24 | |
Revenue Growth | -59.02% | -62.99% | 141.14% | -15.61% | 69.02% | -4.89% |
Cost of Revenue | 179.89 | 209.67 | 674.45 | 224.87 | 279.74 | 154.34 |
Gross Profit | 49.98 | 59.21 | 52.09 | 76.42 | 77.29 | 56.9 |
Selling, General & Admin | 16.96 | 19.96 | 22.35 | 21.89 | 16.18 | 14.38 |
Other Operating Expenses | 28.87 | 33.98 | 26.06 | 50.35 | 47.79 | 15.29 |
Operating Expenses | 48.41 | 57.34 | 49.95 | 73.85 | 65.71 | 30.21 |
Operating Income | 1.56 | 1.87 | 2.13 | 2.57 | 11.58 | 26.69 |
Interest Expense | -4.8 | -4.22 | -4.57 | -4.92 | -5.98 | -7.54 |
Interest & Investment Income | 5.03 | 5.03 | 3.62 | 6.16 | 2.19 | 2.36 |
Currency Exchange Gain (Loss) | 2.57 | 2.57 | 2.62 | 5.65 | -0.03 | 0.73 |
Other Non Operating Income (Expenses) | -0.36 | -0.36 | -0.01 | -1.02 | -1.2 | -1.2 |
EBT Excluding Unusual Items | 3.99 | 4.89 | 3.78 | 8.44 | 6.56 | 21.04 |
Gain (Loss) on Sale of Investments | 0.41 | 0.41 | - | - | - | - |
Other Unusual Items | 0.05 | 0.05 | - | - | - | -2.72 |
Pretax Income | 4.45 | 5.34 | 3.78 | 8.44 | 6.56 | 18.31 |
Income Tax Expense | -0.09 | 1.36 | 0.74 | 2.72 | 1.38 | 5.87 |
Net Income | 4.54 | 3.98 | 3.05 | 5.72 | 5.19 | 12.44 |
Net Income to Common | 4.54 | 3.98 | 3.05 | 5.72 | 5.19 | 12.44 |
Net Income Growth | - | 30.61% | -46.74% | 10.38% | -58.33% | 726.78% |
Shares Outstanding (Basic) | 244 | 216 | 216 | 216 | 216 | 148 |
Shares Outstanding (Diluted) | 244 | 216 | 216 | 216 | 216 | 148 |
Shares Change | - | - | - | - | 46.26% | 0.52% |
EPS (Basic) | 0.02 | 0.02 | 0.01 | 0.03 | 0.02 | 0.08 |
EPS (Diluted) | 0.02 | 0.02 | 0.01 | 0.03 | 0.02 | 0.08 |
EPS Growth | - | 84.10% | -62.22% | 10.38% | -71.51% | 722.49% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -8.93 | -0.76 | -4.73 | 0.39 | -61.37 | -20 |
Free Cash Flow Per Share | -0.04 | -0.00 | -0.02 | 0.00 | -0.28 | -0.14 |
Gross Margin | 21.74% | 22.02% | 7.17% | 25.36% | 21.65% | 26.94% |
Operating Margin | 0.68% | 0.70% | 0.29% | 0.85% | 3.24% | 12.63% |
Profit Margin | 1.97% | 1.48% | 0.42% | 1.90% | 1.45% | 5.89% |
Free Cash Flow Margin | -3.89% | -0.28% | -0.65% | 0.13% | -17.19% | -9.47% |
EBITDA | 4.14 | 5.27 | 3.67 | 4.18 | 13.33 | 27.24 |
EBITDA Margin | 1.80% | 1.96% | 0.51% | 1.39% | 3.73% | 12.89% |
D&A For EBITDA | 2.58 | 3.4 | 1.54 | 1.62 | 1.75 | 0.55 |
EBIT | 1.56 | 1.87 | 2.13 | 2.57 | 11.58 | 26.69 |
EBIT Margin | 0.68% | 0.70% | 0.29% | 0.85% | 3.24% | 12.63% |
Effective Tax Rate | - | 25.45% | 19.45% | 32.21% | 20.98% | 32.05% |
Revenue as Reported | 237.94 | 276.96 | 735.48 | 315.18 | 359.25 | 217.43 |
Advertising Expenses | - | 0.26 | 1.52 | - | 3.41 | 2.43 |