Jindal Saw Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '26 Sep 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	185,010	178,952	208,289	209,577	178,681	132,984
Revenue Growth	-0.73%	-14.09%	-0.61%	17.29%	34.36%	24.71%
Cost of Revenue	112,103	101,907	119,761	122,566	113,324	79,584
Gross Profit	72,907	77,045	88,528	87,011	65,356	53,400
Selling, General & Admin	17,032	16,606	15,736	15,369	12,197	10,394
Other Operating Expenses	38,690	38,619	38,554	39,781	37,005	29,419
Operating Expenses	62,266	61,530	60,310	60,809	53,885	44,525
Operating Income	10,641	15,515	28,218	26,202	11,471	8,876
Interest Expense	-3,342	-4,243	-4,686	-5,716	-4,730	-3,710
Interest & Investment Income	267.25	267.25	429.39	835.48	961.64	1,115
Earnings From Equity Investments	-92.77	193.33	262.75	-8.09	-4.56	-
Currency Exchange Gain (Loss)	-804.31	-804.31	-239.46	1,169	-138.76	190.44
Other Non Operating Income (Expenses)	185.7	-76.6	-658.7	-564.93	-325.11	-348.65
EBT Excluding Unusual Items	6,855	10,851	23,326	21,917	7,235	6,122
Gain (Loss) on Sale of Investments	3.16	3.16	7.16	9.7	151.29	7.8
Gain (Loss) on Sale of Assets	-143.99	-143.99	-146.11	-61.78	-79.53	25.9
Other Unusual Items	-	-	-	-	-250.45	-
Pretax Income	6,761	10,757	23,490	22,157	7,195	6,215
Income Tax Expense	1,788	1,504	8,909	6,228	2,677	2,456
Earnings From Continuing Operations	4,974	9,253	14,580	15,929	4,518	3,759
Net Income to Company	4,974	9,253	14,580	15,929	4,518	3,759
Minority Interest in Earnings	512.67	480.27	2,803	841.56	1,922	358.59
Net Income	5,486	9,734	17,384	16,770	6,439	4,117
Net Income to Common	5,486	9,734	17,384	16,770	6,439	4,117
Net Income Growth	-60.06%	-44.01%	3.66%	160.43%	56.39%	29.14%
Shares Outstanding (Basic)	638	637	637	636	635	636
Shares Outstanding (Diluted)	639	639	639	637	635	636
Shares Change	-0.01%	0.06%	0.31%	0.22%	-0.03%	-0.10%
EPS (Basic)	8.60	15.27	27.31	26.38	10.14	6.48
EPS (Diluted)	8.59	15.23	27.22	26.33	10.13	6.48
EPS Growth	-60.06%	-44.05%	3.38%	159.79%	56.44%	29.31%

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '26 Sep 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Free Cash Flow	23,863	6,954	13,038	17,299	12,927	-3,800
Free Cash Flow Per Share	37.37	10.88	20.41	27.17	20.35	-5.98
Dividend Per Share	-	2.000	2.000	2.000	1.500	1.000
Dividend Growth	-	0%	0%	33.33%	50.00%	0%
Gross Margin	39.41%	43.05%	42.50%	41.52%	36.58%	40.16%
Operating Margin	5.75%	8.67%	13.55%	12.50%	6.42%	6.67%
Profit Margin	2.96%	5.44%	8.35%	8.00%	3.60%	3.10%
Free Cash Flow Margin	12.90%	3.89%	6.26%	8.25%	7.23%	-2.86%
EBITDA	16,937	21,572	34,028	31,684	15,991	13,319
EBITDA Margin	9.15%	12.05%	16.34%	15.12%	8.95%	10.02%
D&A For EBITDA	6,296	6,057	5,810	5,482	4,520	4,443
EBIT	10,641	15,515	28,218	26,202	11,471	8,876
EBIT Margin	5.75%	8.67%	13.55%	12.50%	6.42%	6.67%
Effective Tax Rate	26.44%	13.98%	37.93%	28.11%	37.21%	39.52%
Revenue as Reported	186,189	179,869	209,478	211,259	180,609	134,510
Advertising Expenses	-	13.49	13.55	13.3	12.97	4.36