Jupiter Wagons Limited (NSE:JWL)
India flag India · Delayed Price · Currency is INR
395.20
-10.40 (-2.56%)
May 30, 2025, 3:30 PM IST

Jupiter Wagons Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
39,63336,43720,68211,7849,958
Upgrade
Revenue Growth (YoY)
8.77%76.17%75.52%18.34%691.89%
Upgrade
Cost of Revenue
29,75828,41115,8229,0217,518
Upgrade
Gross Profit
9,8748,0264,8602,7632,439
Upgrade
Selling, General & Admin
766.35538.68444.37357.7279.93
Upgrade
Other Operating Expenses
3,3332,5951,8951,2631,087
Upgrade
Operating Expenses
4,6363,4152,5891,8561,579
Upgrade
Operating Income
5,2394,6112,271907.3860.15
Upgrade
Interest Expense
-604.25-323.06-228.9-129-182.97
Upgrade
Interest & Investment Income
-122.4236.2414.358.92
Upgrade
Earnings From Equity Investments
-119.15-27.26-27.98-3.1-0.72
Upgrade
Currency Exchange Gain (Loss)
-41.890.160.95-
Upgrade
Other Non Operating Income (Expenses)
443.57-39.42-49.77-35.79-27.78
Upgrade
EBT Excluding Unusual Items
4,9594,3852,001754.7657.61
Upgrade
Gain (Loss) on Sale of Investments
-31.420.02--
Upgrade
Gain (Loss) on Sale of Assets
-2.164.251.740.33
Upgrade
Other Unusual Items
-0.03---
Upgrade
Pretax Income
4,9594,4192,005756.44657.93
Upgrade
Income Tax Expense
1,1561,109798.15259.89123.97
Upgrade
Earnings From Continuing Operations
3,8033,3101,207496.55533.96
Upgrade
Minority Interest in Earnings
19.885.411.120.210.03
Upgrade
Net Income
3,8233,3161,208496.76534
Upgrade
Net Income to Common
3,8233,3161,208496.76534
Upgrade
Net Income Growth
15.29%174.50%143.15%-6.97%-
Upgrade
Shares Outstanding (Basic)
421412387387358
Upgrade
Shares Outstanding (Diluted)
421412387387358
Upgrade
Shares Change (YoY)
2.11%6.41%-8.33%299.68%
Upgrade
EPS (Basic)
9.088.043.121.281.49
Upgrade
EPS (Diluted)
9.088.043.121.281.49
Upgrade
EPS Growth
12.91%157.96%143.56%-14.09%-
Upgrade
Free Cash Flow
-4,040-1,43949.63228.36373.78
Upgrade
Free Cash Flow Per Share
-9.60-3.490.130.591.04
Upgrade
Dividend Per Share
-0.6000.500--
Upgrade
Dividend Growth
-20.00%---
Upgrade
Gross Margin
24.92%22.03%23.50%23.45%24.50%
Upgrade
Operating Margin
13.22%12.65%10.98%7.70%8.64%
Upgrade
Profit Margin
9.64%9.10%5.84%4.22%5.36%
Upgrade
Free Cash Flow Margin
-10.19%-3.95%0.24%1.94%3.75%
Upgrade
EBITDA
5,7754,8872,5151,1351,068
Upgrade
EBITDA Margin
14.57%13.41%12.16%9.64%10.73%
Upgrade
D&A For EBITDA
536.39276.59243.66228.15208.21
Upgrade
EBIT
5,2394,6112,271907.3860.15
Upgrade
EBIT Margin
13.22%12.65%10.98%7.70%8.64%
Upgrade
Effective Tax Rate
23.32%25.09%39.81%34.36%18.84%
Upgrade
Revenue as Reported
40,07636,68320,73311,8179,976
Upgrade
Updated Jan 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.