Jupiter Wagons Limited (NSE:JWL)
India · Delayed Price · Currency is INR 280.45
+3.15 (1.14%)
Jun 22, 2026, 2:55 PM IST
Jupiter Wagons Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 29,157 | 39,633 | 36,437 | 20,682 | 11,784 | |
Revenue Growth (YoY) | -26.43% | 8.77% | 76.17% | 75.52% | 18.34% |
Cost of Revenue | 20,939 | 29,910 | 28,411 | 15,822 | 9,021 |
Gross Profit | 8,218 | 9,723 | 8,026 | 4,860 | 2,763 |
Selling, General & Admin | 968.35 | 793.96 | 538.68 | 444.37 | 357.7 |
Other Operating Expenses | 3,624 | 3,153 | 2,595 | 1,895 | 1,263 |
Operating Expenses | 5,263 | 4,484 | 3,415 | 2,589 | 1,856 |
Operating Income | 2,955 | 5,239 | 4,611 | 2,271 | 907.3 |
Interest Expense | -695.01 | -481.98 | -323.06 | -228.9 | -129 |
Interest & Investment Income | - | 321.79 | 122.42 | 36.24 | 14.35 |
Earnings From Equity Investments | -88.62 | -119.15 | -27.26 | -27.98 | -3.1 |
Currency Exchange Gain (Loss) | - | 22.62 | 41.89 | 0.16 | 0.95 |
Other Non Operating Income (Expenses) | 456.62 | -101.16 | -39.42 | -49.77 | -35.79 |
EBT Excluding Unusual Items | 2,628 | 4,881 | 4,385 | 2,001 | 754.7 |
Gain (Loss) on Sale of Investments | - | 64.87 | 31.42 | 0.02 | - |
Gain (Loss) on Sale of Assets | - | 5.9 | 2.16 | 4.25 | 1.74 |
Other Unusual Items | -178.16 | 7.28 | 0.03 | - | - |
Pretax Income | 2,450 | 4,959 | 4,419 | 2,005 | 756.44 |
Income Tax Expense | 790.42 | 1,156 | 1,109 | 798.15 | 259.89 |
Earnings From Continuing Operations | 1,660 | 3,803 | 3,310 | 1,207 | 496.55 |
Minority Interest in Earnings | 51.25 | 19.88 | 5.41 | 1.12 | 0.21 |
Net Income | 1,711 | 3,823 | 3,316 | 1,208 | 496.76 |
Net Income to Common | 1,711 | 3,823 | 3,316 | 1,208 | 496.76 |
Net Income Growth | -55.24% | 15.29% | 174.50% | 143.15% | -6.97% |
Shares Outstanding (Basic) | 426 | 421 | 412 | 387 | 387 |
Shares Outstanding (Diluted) | 426 | 421 | 412 | 387 | 387 |
Shares Change (YoY) | 1.07% | 2.13% | 6.41% | - | 8.33% |
EPS (Basic) | 4.02 | 9.08 | 8.04 | 3.12 | 1.28 |
EPS (Diluted) | 4.02 | 9.08 | 8.04 | 3.12 | 1.28 |
EPS Growth | -55.72% | 12.89% | 157.96% | 143.56% | -14.09% |
Free Cash Flow | -5,251 | -4,040 | -1,439 | 49.63 | 228.36 |
Free Cash Flow Per Share | -12.34 | -9.59 | -3.49 | 0.13 | 0.59 |
Dividend Per Share | - | 2.000 | 0.600 | 0.500 | - |
Dividend Growth | - | 233.33% | 20.00% | - | - |
Gross Margin | 28.19% | 24.53% | 22.03% | 23.50% | 23.45% |
Operating Margin | 10.13% | 13.22% | 12.65% | 10.98% | 7.70% |
Profit Margin | 5.87% | 9.64% | 9.10% | 5.84% | 4.22% |
Free Cash Flow Margin | -18.01% | -10.19% | -3.95% | 0.24% | 1.94% |
EBITDA | 3,626 | 5,754 | 4,887 | 2,515 | 1,135 |
EBITDA Margin | 12.44% | 14.52% | 13.41% | 12.16% | 9.64% |
D&A For EBITDA | 670.92 | 514.74 | 276.59 | 243.66 | 228.15 |
EBIT | 2,955 | 5,239 | 4,611 | 2,271 | 907.3 |
EBIT Margin | 10.13% | 13.22% | 12.65% | 10.98% | 7.70% |
Effective Tax Rate | 32.26% | 23.32% | 25.09% | 39.81% | 34.36% |
Revenue as Reported | 29,614 | 40,076 | 36,683 | 20,733 | 11,817 |