Jupiter Wagons Limited (NSE:JWL)
India · Delayed Price · Currency is INR 258.80
-0.55 (-0.21%)
Jul 31, 2026, 3:30 PM IST
Jupiter Wagons Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 4,421 | 4,407 | 1,225 | 1,171 | 406.99 |
Short-Term Investments | 2,091 | 1,302 | 533.34 | - | - |
Cash & Short-Term Investments | 6,512 | 5,710 | 1,758 | 1,171 | 406.99 |
Cash Growth | 14.05% | 224.70% | 50.13% | 187.80% | -13.49% |
Accounts Receivable | 7,567 | 8,200 | 5,013 | 2,220 | 729.74 |
Other Receivables | 12.4 | 216.91 | 70.68 | 306.39 | 229.68 |
Receivables | 7,623 | 8,462 | 5,124 | 2,562 | 965 |
Inventory | 10,786 | 7,694 | 9,835 | 4,912 | 3,194 |
Prepaid Expenses | - | 80.54 | 75.8 | 50.62 | 15.63 |
Other Current Assets | 2,170 | 3,633 | 2,838 | 2,141 | 1,104 |
Total Current Assets | 27,090 | 25,579 | 19,631 | 10,838 | 5,686 |
Property, Plant & Equipment | 11,847 | 8,292 | 7,056 | 4,617 | 4,184 |
Long-Term Investments | 265.55 | 336.29 | 395.29 | 113.18 | 80.19 |
Goodwill | 942.74 | 942.74 | 942.74 | 204.16 | 204.16 |
Other Intangible Assets | 1,058 | 1,151 | 848.14 | 98.25 | 110.28 |
Long-Term Deferred Tax Assets | - | - | - | - | 270.97 |
Other Long-Term Assets | 5,911 | 3,684 | 520.54 | 464.44 | 184.13 |
Total Assets | 47,125 | 39,991 | 29,400 | 16,340 | 10,724 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 3,975 | 4,078 | 5,530 | 1,981 | 1,437 |
Accrued Expenses | - | 448.34 | 225.58 | 77.23 | 95.36 |
Short-Term Debt | - | 4,516 | 3,250 | 2,592 | 965.34 |
Current Portion of Long-Term Debt | 6,824 | 54.77 | 50.15 | 97.31 | 147.97 |
Current Portion of Leases | 54.2 | 20.58 | 4.21 | 0.06 | 0.05 |
Current Income Taxes Payable | 3.92 | 297.89 | 266.53 | 196.9 | 52.38 |
Other Current Liabilities | 2,689 | 2,190 | 3,219 | 2,825 | 888.17 |
Total Current Liabilities | 13,546 | 11,606 | 12,546 | 7,769 | 3,586 |
Long-Term Debt | 2,553 | 270.84 | 76.38 | 187.93 | 274.96 |
Long-Term Leases | 534.07 | 153.62 | 109.1 | 4 | 4.18 |
Pension & Post-Retirement Benefits | 64.87 | 49.78 | 36.52 | 44.44 | 30.08 |
Long-Term Deferred Tax Liabilities | 399.6 | 234.75 | 315.93 | 300.29 | - |
Other Long-Term Liabilities | 161.85 | - | - | - | - |
Total Liabilities | 17,259 | 12,315 | 13,084 | 8,306 | 3,895 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 4,274 | 4,245 | 4,123 | 3,874 | 3,874 |
Additional Paid-In Capital | - | 12,542 | 4,875 | - | - |
Retained Earnings | - | 10,241 | 6,986 | 3,982 | 2,775 |
Comprehensive Income & Other | 25,511 | 515.01 | 177.51 | 177.51 | 177.51 |
Total Common Equity | 29,785 | 27,543 | 16,162 | 8,034 | 6,827 |
Minority Interest | 80.98 | 132.79 | 154.23 | 0.64 | 1.78 |
Shareholders' Equity | 29,866 | 27,676 | 16,316 | 8,034 | 6,829 |
Total Liabilities & Equity | 47,125 | 39,991 | 29,400 | 16,340 | 10,724 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 9,965 | 5,016 | 3,490 | 2,881 | 1,393 |
Net Cash (Debt) | -3,453 | 693.57 | -1,732 | -1,709 | -985.52 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -8.11 | 1.65 | -4.20 | -4.41 | -2.54 |
Filing Date Shares Outstanding | 430.26 | 424.5 | 412.29 | 399.49 | 387.45 |
Total Common Shares Outstanding | 430.26 | 424.5 | 412.29 | 387.45 | 387.45 |
Working Capital | 13,544 | 13,972 | 7,085 | 3,069 | 2,100 |
Book Value Per Share | 69.22 | 64.88 | 39.20 | 20.74 | 17.62 |
Tangible Book Value | 27,784 | 25,450 | 14,371 | 7,731 | 6,512 |
Tangible Book Value Per Share | 64.58 | 59.95 | 34.86 | 19.95 | 16.81 |
Land | - | 1,631 | 1,631 | 1,552 | 1,529 |
Buildings | - | 3,213 | 2,567 | 1,537 | 1,215 |
Machinery | - | 4,696 | 3,902 | 2,324 | 2,077 |
Construction In Progress | - | 661.13 | 534.41 | 271.85 | 221.98 |
Order Backlog | - | 63,036 | - | - | - |