Jupiter Wagons Limited (NSE:JWL)

CALT Statistics

Total Valuation

Jupiter Wagons has a market cap or net worth of INR 142.67 billion. The enterprise value is 140.58 billion.

Market Cap	142.67B
Enterprise Value	140.58B

Important Dates

The last earnings date was Tuesday, July 29, 2025.

Earnings Date	Jul 29, 2025
Ex-Dividend Date	May 30, 2025

Share Statistics

Jupiter Wagons has 424.50 million shares outstanding. The number of shares has increased by 2.11% in one year.

Current Share Class	424.50M
Shares Outstanding	424.50M
Shares Change (YoY)	+2.11%
Shares Change (QoQ)	-0.43%
Owned by Insiders (%)	10.80%
Owned by Institutions (%)	13.54%
Float	135.38M

Valuation Ratios

The trailing PE ratio is 37.02 and the forward PE ratio is 30.01.

PE Ratio	37.02
Forward PE	30.01
PS Ratio	3.60
PB Ratio	5.16
P/TBV Ratio	5.61
P/FCF Ratio	n/a
P/OCF Ratio	136.93
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 24.86, with an EV/FCF ratio of -34.80.

EV / Earnings	36.78
EV / Sales	3.55
EV / EBITDA	24.86
EV / EBIT	27.46
EV / FCF	-34.80

Financial Position

The company has a current ratio of 2.20, with a Debt / Equity ratio of 0.18.

Current Ratio	2.20
Quick Ratio	1.33
Debt / Equity	0.18
Debt / EBITDA	0.87
Debt / FCF	-1.24
Interest Coverage	8.67

Financial Efficiency

Return on equity (ROE) is 17.29% and return on invested capital (ROIC) is 12.47%.

Return on Equity (ROE)	17.29%
Return on Assets (ROA)	9.44%
Return on Invested Capital (ROIC)	12.47%
Return on Capital Employed (ROCE)	18.46%
Revenue Per Employee	45.19M
Profits Per Employee	4.36M
Employee Count	877
Asset Turnover	1.14
Inventory Turnover	3.40

Taxes

In the past 12 months, Jupiter Wagons has paid 1.16 billion in taxes.

Income Tax	1.16B
Effective Tax Rate	23.32%

Stock Price Statistics

The stock price has decreased by -44.84% in the last 52 weeks. The beta is 0.37, so Jupiter Wagons's price volatility has been lower than the market average.

Beta (5Y)	0.37
52-Week Price Change	-44.84%
50-Day Moving Average	379.68
200-Day Moving Average	407.08
Relative Strength Index (RSI)	25.86
Average Volume (20 Days)	540,596

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, Jupiter Wagons had revenue of INR 39.63 billion and earned 3.82 billion in profits. Earnings per share was 9.08.

Revenue	39.63B
Gross Profit	9.87B
Operating Income	5.24B
Pretax Income	4.96B
Net Income	3.82B
EBITDA	5.78B
EBIT	5.24B
Earnings Per Share (EPS)	9.08

Balance Sheet

The company has 7.24 billion in cash and 5.02 billion in debt, giving a net cash position of 2.22 billion or 5.23 per share.

Cash & Cash Equivalents	7.24B
Total Debt	5.02B
Net Cash	2.22B
Net Cash Per Share	5.23
Equity (Book Value)	27.68B
Book Value Per Share	65.08
Working Capital	13.97B

Cash Flow

In the last 12 months, operating cash flow was 1.04 billion and capital expenditures -5.08 billion, giving a free cash flow of -4.04 billion.

Operating Cash Flow	1.04B
Capital Expenditures	-5.08B
Free Cash Flow	-4.04B
FCF Per Share	-9.52

Margins

Gross margin is 24.91%, with operating and profit margins of 13.22% and 9.65%.

Gross Margin	24.91%
Operating Margin	13.22%
Pretax Margin	12.51%
Profit Margin	9.65%
EBITDA Margin	14.57%
EBIT Margin	13.22%
FCF Margin	n/a

Dividends & Yields

This stock pays an annual dividend of 2.00, which amounts to a dividend yield of 0.60%.

Dividend Per Share	2.00
Dividend Yield	0.60%
Dividend Growth (YoY)	n/a
Years of Dividend Growth	2
Payout Ratio	14.42%
Buyback Yield	-2.11%
Shareholder Yield	-1.51%
Earnings Yield	2.68%
FCF Yield	-2.83%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

Altman Z-Score	n/a
Piotroski F-Score	5