LIC Housing Finance Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Interest and Dividend Income	283,403	276,894	270,673	225,460	197,178	197,093
Total Interest Expense	199,310	195,284	183,879	161,348	141,511	144,504
Net Interest Income	84,094	81,610	86,794	64,113	55,667	52,589
Commissions and Fees	866.8	639.7	665.7	669.7	1,176	988.1
Other Revenue	5,226	3,573	1,435	1,038	1,425	774.3
Revenue Before Loan Losses	90,187	85,822	88,895	65,821	58,268	54,351
Provision for Loan Losses	5,993	2,611	16,229	19,359	19,626	-
Revenue	84,194	83,211	72,667	46,462	38,642	54,351
Revenue Growth (YoY)	6.00%	14.51%	56.40%	20.24%	-28.90%	9.61%
Salaries & Employee Benefits	7,221	7,554	6,496	5,164	6,025	3,238
Cost of Services Provided	2,316	2,276	2,093	2,503	1,597	1,452
Other Operating Expenses	3,986	3,646	2,746	2,611	2,870	15,433
Total Operating Expenses	14,695	14,453	12,027	10,968	11,044	20,647
Operating Income	69,500	68,758	60,640	35,494	27,598	33,704
Earnings From Equity Investments	-0.1	29.4	37.6	-	-	-
Currency Exchange Gain (Loss)	-	-	-	112.4	274.4	-53.1
EBT Excluding Unusual Items	69,500	68,788	60,677	35,606	27,872	33,651
Pretax Income	69,501	68,789	60,681	35,608	27,873	33,651
Income Tax Expense	14,648	14,362	13,048	6,696	5,013	6,240
Earnings From Continuing Ops.	54,853	54,427	47,633	28,912	22,860	27,411
Minority Interest in Earnings	-7.2	-4.7	-3.5	-4.1	-3.5	-4.1
Net Income	54,845	54,422	47,630	28,908	22,857	27,407
Net Income to Common	54,845	54,422	47,630	28,908	22,857	27,407
Net Income Growth	6.40%	14.26%	64.77%	26.47%	-16.60%	14.04%
Shares Outstanding (Basic)	550	550	550	550	530	505
Shares Outstanding (Diluted)	550	550	550	550	530	505
Shares Change (YoY)	-0.01%	-	-	3.75%	5.05%	-
EPS (Basic)	99.71	98.94	86.59	52.55	43.11	54.31
EPS (Diluted)	99.71	98.94	86.59	52.55	43.11	54.31
EPS Growth	6.41%	14.26%	64.77%	21.90%	-20.61%	14.04%
Free Cash Flow	-	-166,825	-71,889	-196,961	-167,646	-171,511
Free Cash Flow Per Share	-	-303.28	-130.69	-358.07	-316.22	-339.85
Dividend Per Share	10.000	10.000	9.000	8.500	8.500	8.500
Dividend Growth	11.11%	11.11%	5.88%	-	-	6.25%
Operating Margin	82.55%	82.63%	83.45%	76.39%	71.42%	62.01%
Profit Margin	65.14%	65.40%	65.55%	62.22%	59.15%	50.43%
Free Cash Flow Margin	-	-200.48%	-98.93%	-423.92%	-433.85%	-315.56%
Effective Tax Rate	21.08%	20.88%	21.50%	18.80%	17.98%	18.54%
Revenue as Reported	289,498	281,107	272,778	227,282	200,053	198,802

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.