Lupin Limited (NSE:LUPIN)
India · Delayed Price · Currency is INR 1,984.60
+24.10 (1.23%)
Jul 29, 2025, 3:30 PM IST
Lupin Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 227,079 | 200,108 | 166,417 | 164,055 | 151,630 | Upgrade | |
Revenue Growth (YoY) | 13.48% | 20.24% | 1.44% | 8.19% | -1.38% | Upgrade |
Cost of Revenue | 73,810 | 71,116 | 72,322 | 69,001 | 57,445 | Upgrade |
Gross Profit | 153,269 | 128,992 | 94,095 | 95,054 | 94,185 | Upgrade |
Selling, General & Admin | 40,796 | 35,930 | 31,845 | 30,810 | 29,146 | Upgrade |
Other Operating Expenses | 59,995 | 55,349 | 45,313 | 43,479 | 38,667 | Upgrade |
Operating Expenses | 111,665 | 101,234 | 85,571 | 82,474 | 76,644 | Upgrade |
Operating Income | 41,604 | 27,758 | 8,524 | 12,580 | 17,541 | Upgrade |
Interest Expense | -2,408 | -2,503 | -2,132 | -836.2 | -959.5 | Upgrade |
Interest & Investment Income | 1,299 | 462.3 | 324.3 | 328.1 | 598.4 | Upgrade |
Earnings From Equity Investments | - | - | - | 3.6 | 13.3 | Upgrade |
Currency Exchange Gain (Loss) | 57.9 | 105.1 | 775.5 | 684 | -909.3 | Upgrade |
Other Non Operating Income (Expenses) | -51.1 | 156.5 | -278.1 | 375.3 | -15.8 | Upgrade |
EBT Excluding Unusual Items | 40,502 | 25,979 | 7,214 | 13,135 | 16,268 | Upgrade |
Gain (Loss) on Sale of Investments | 464.6 | 244.9 | 134.8 | 358.4 | 530.7 | Upgrade |
Gain (Loss) on Sale of Assets | 2.8 | 11.7 | 209.8 | -29.3 | 9.3 | Upgrade |
Asset Writedown | -818.9 | -2,013 | -393.8 | -8,402 | -43.1 | Upgrade |
Legal Settlements | - | - | - | -18,784 | - | Upgrade |
Pretax Income | 40,150 | 24,223 | 7,165 | -13,722 | 16,765 | Upgrade |
Income Tax Expense | 7,087 | 4,867 | 2,688 | 1,372 | 4,485 | Upgrade |
Earnings From Continuing Operations | 33,063 | 19,356 | 4,477 | -15,094 | 12,279 | Upgrade |
Net Income to Company | 33,063 | 19,356 | 4,477 | -15,094 | 12,279 | Upgrade |
Minority Interest in Earnings | -246.4 | -210.9 | -176.1 | -186.8 | -114 | Upgrade |
Net Income | 32,816 | 19,145 | 4,301 | -15,280 | 12,165 | Upgrade |
Net Income to Common | 32,816 | 19,145 | 4,301 | -15,280 | 12,165 | Upgrade |
Net Income Growth | 71.41% | 345.14% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 456 | 455 | 455 | 454 | 453 | Upgrade |
Shares Outstanding (Diluted) | 458 | 457 | 457 | 454 | 455 | Upgrade |
Shares Change (YoY) | 0.12% | 0.06% | 0.64% | -0.26% | 0.56% | Upgrade |
EPS (Basic) | 71.95 | 42.05 | 9.46 | -33.65 | 26.84 | Upgrade |
EPS (Diluted) | 71.69 | 41.87 | 9.41 | -33.65 | 26.72 | Upgrade |
EPS Growth | 71.22% | 344.95% | - | - | - | Upgrade |
Free Cash Flow | 13,175 | 27,195 | 3,976 | -5,378 | 11,441 | Upgrade |
Free Cash Flow Per Share | 28.78 | 59.48 | 8.70 | -11.84 | 25.13 | Upgrade |
Dividend Per Share | 12.000 | 8.000 | 4.000 | 4.000 | 6.500 | Upgrade |
Dividend Growth | 50.00% | 100.00% | - | -38.46% | 8.33% | Upgrade |
Gross Margin | 67.50% | 64.46% | 56.54% | 57.94% | 62.11% | Upgrade |
Operating Margin | 18.32% | 13.87% | 5.12% | 7.67% | 11.57% | Upgrade |
Profit Margin | 14.45% | 9.57% | 2.58% | -9.31% | 8.02% | Upgrade |
Free Cash Flow Margin | 5.80% | 13.59% | 2.39% | -3.28% | 7.55% | Upgrade |
EBITDA | 50,913 | 36,272 | 15,734 | 19,660 | 25,241 | Upgrade |
EBITDA Margin | 22.42% | 18.13% | 9.46% | 11.98% | 16.65% | Upgrade |
D&A For EBITDA | 9,309 | 8,514 | 7,210 | 7,080 | 7,701 | Upgrade |
EBIT | 41,604 | 27,758 | 8,524 | 12,580 | 17,541 | Upgrade |
EBIT Margin | 18.32% | 13.87% | 5.12% | 7.67% | 11.57% | Upgrade |
Effective Tax Rate | 17.65% | 20.09% | 37.52% | - | 26.75% | Upgrade |
Revenue as Reported | 229,037 | 201,310 | 167,150 | 165,472 | 152,993 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.