Lupin Limited (NSE:LUPIN)
India · Delayed Price · Currency is INR 2,283.90
+25.70 (1.14%)
May 15, 2026, 3:29 PM IST
Lupin Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 274,875 | 227,079 | 200,108 | 166,417 | 164,055 |
Other Revenue | 4,705 | - | - | - | - |
| 279,580 | 227,079 | 200,108 | 166,417 | 164,055 | |
Revenue Growth (YoY) | 23.12% | 13.48% | 20.24% | 1.44% | 8.19% |
Cost of Revenue | 73,265 | 73,810 | 71,116 | 72,322 | 69,001 |
Gross Profit | 206,316 | 153,269 | 128,992 | 94,095 | 95,054 |
Selling, General & Admin | 45,745 | 40,796 | 35,930 | 31,845 | 30,810 |
Other Operating Expenses | 78,975 | 60,012 | 55,349 | 45,313 | 43,479 |
Operating Expenses | 137,345 | 111,681 | 101,234 | 85,571 | 82,474 |
Operating Income | 68,970 | 41,588 | 27,758 | 8,524 | 12,580 |
Interest Expense | -4,345 | -2,408 | -2,503 | -2,132 | -836.2 |
Interest & Investment Income | - | 1,299 | 462.3 | 324.3 | 328.1 |
Earnings From Equity Investments | - | - | - | - | 3.6 |
Currency Exchange Gain (Loss) | 6,565 | 57.9 | 105.1 | 775.5 | 684 |
Other Non Operating Income (Expenses) | 4,245 | -51.1 | 156.5 | -278.1 | 375.3 |
EBT Excluding Unusual Items | 75,435 | 40,485 | 25,979 | 7,214 | 13,135 |
Merger & Restructuring Charges | - | 16.4 | - | - | - |
Gain (Loss) on Sale of Investments | - | 464.6 | 244.9 | 134.8 | 358.4 |
Gain (Loss) on Sale of Assets | - | 2.8 | 11.7 | 209.8 | -29.3 |
Asset Writedown | -1,130 | -818.9 | -2,013 | -393.8 | -8,402 |
Legal Settlements | -5,817 | - | - | - | -18,784 |
Other Unusual Items | 237.8 | - | - | - | - |
Pretax Income | 68,726 | 40,150 | 24,223 | 7,165 | -13,722 |
Income Tax Expense | 15,171 | 7,087 | 4,867 | 2,688 | 1,372 |
Earnings From Continuing Operations | 53,555 | 33,063 | 19,356 | 4,477 | -15,094 |
Net Income to Company | 53,555 | 33,063 | 19,356 | 4,477 | -15,094 |
Minority Interest in Earnings | -226.3 | -246.4 | -210.9 | -176.1 | -186.8 |
Net Income | 53,328 | 32,816 | 19,145 | 4,301 | -15,280 |
Net Income to Common | 53,328 | 32,816 | 19,145 | 4,301 | -15,280 |
Net Income Growth | 62.51% | 71.41% | 345.14% | - | - |
Shares Outstanding (Basic) | 457 | 456 | 455 | 455 | 454 |
Shares Outstanding (Diluted) | 458 | 458 | 457 | 457 | 454 |
Shares Change (YoY) | 0.05% | 0.12% | 0.06% | 0.64% | -0.26% |
EPS (Basic) | 116.75 | 71.95 | 42.05 | 9.46 | -33.65 |
EPS (Diluted) | 116.44 | 71.69 | 41.87 | 9.41 | -33.65 |
EPS Growth | 62.42% | 71.22% | 344.95% | - | - |
Free Cash Flow | 52,797 | 13,175 | 27,195 | 3,976 | -5,378 |
Free Cash Flow Per Share | 115.28 | 28.78 | 59.48 | 8.70 | -11.84 |
Dividend Per Share | 18.000 | 12.000 | 8.000 | 4.000 | 4.000 |
Dividend Growth | 50.00% | 50.00% | 100.00% | - | -38.46% |
Gross Margin | 73.80% | 67.50% | 64.46% | 56.54% | 57.94% |
Operating Margin | 24.67% | 18.31% | 13.87% | 5.12% | 7.67% |
Profit Margin | 19.07% | 14.45% | 9.57% | 2.58% | -9.31% |
Free Cash Flow Margin | 18.88% | 5.80% | 13.59% | 2.39% | -3.28% |
EBITDA | 81,595 | 50,507 | 36,272 | 15,734 | 19,660 |
EBITDA Margin | 29.18% | 22.24% | 18.13% | 9.46% | 11.98% |
D&A For EBITDA | 12,625 | 8,919 | 8,514 | 7,210 | 7,080 |
EBIT | 68,970 | 41,588 | 27,758 | 8,524 | 12,580 |
EBIT Margin | 24.67% | 18.31% | 13.87% | 5.12% | 7.67% |
Effective Tax Rate | 22.07% | 17.65% | 20.09% | 37.52% | - |
Revenue as Reported | 283,825 | 229,037 | 201,310 | 167,150 | 165,472 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.