Lupin Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 15, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	1,039,663	1,057,318	925,229	737,220	294,760	339,061
Market Cap Growth	12.82%	14.28%	25.50%	150.11%	-13.07%	-26.80%
Enterprise Value	1,014,176	1,057,625	931,310	758,420	327,598	342,115
Last Close Price	2276.20	2313.90	2015.42	1599.79	638.82	731.46
PE Ratio	19.50	19.83	28.19	38.51	68.54	-
PS Ratio	3.72	3.78	4.07	3.68	1.77	2.07
PB Ratio	4.62	4.70	5.35	5.13	2.35	2.77
P/TBV Ratio	6.27	6.38	7.42	7.28	3.50	3.76
P/FCF Ratio	19.69	20.03	70.23	27.11	74.13	-
P/OCF Ratio	14.17	14.42	30.84	20.21	15.54	92.31
EV/Sales Ratio	3.63	3.78	4.10	3.79	1.97	2.09
EV/EBITDA Ratio	12.43	12.96	18.44	20.91	20.82	17.40
EV/EBIT Ratio	14.70	15.33	22.39	27.32	38.43	27.20
EV/FCF Ratio	19.21	20.03	70.69	27.89	82.39	-
Debt / Equity Ratio	0.29	0.29	0.32	0.20	0.36	0.34
Debt / EBITDA Ratio	0.81	0.81	1.05	0.78	2.70	2.01
Debt / FCF Ratio	1.25	1.25	4.14	1.07	11.42	-
Net Debt / Equity Ratio	-0.12	-0.12	0.14	0.06	0.23	0.18
Net Debt / EBITDA Ratio	-0.32	-0.32	0.49	0.25	1.80	1.14
Net Debt / FCF Ratio	-0.49	-0.49	1.87	0.33	7.10	-4.18
Asset Turnover	0.83	0.83	0.85	0.85	0.74	0.72
Inventory Turnover	1.27	1.27	1.42	1.51	1.59	1.58
Quick Ratio	1.25	1.25	1.08	0.94	0.80	0.88
Current Ratio	1.90	1.90	1.88	1.58	1.34	1.51
Return on Equity (ROE)	26.91%	26.91%	20.88%	14.38%	3.62%	-11.58%
Return on Assets (ROA)	12.76%	12.76%	9.77%	7.39%	2.38%	3.46%
Return on Invested Capital (ROIC)	27.17%	27.11%	19.56%	14.48%	3.57%	8.57%
Return on Capital Employed (ROCE)	26.80%	26.80%	20.50%	17.90%	6.20%	9.30%
Earnings Yield	5.13%	5.04%	3.55%	2.60%	1.46%	-4.51%
FCF Yield	5.08%	4.99%	1.42%	3.69%	1.35%	-1.59%
Dividend Yield	0.53%	0.78%	0.60%	0.50%	0.63%	0.55%
Payout Ratio	10.28%	10.28%	11.13%	9.55%	42.43%	-
Buyback Yield / Dilution	-0.05%	-0.05%	-0.12%	-0.06%	-0.64%	0.26%
Total Shareholder Return	0.48%	0.73%	0.47%	0.44%	-0.01%	0.81%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.