Lupin Limited (NSE: LUPIN)

Lupin Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 23, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Market Capitalization	979,707	737,220	294,760	339,061	463,185	267,133
Market Cap Growth	87.33%	150.11%	-13.07%	-26.80%	73.39%	-20.12%
Enterprise Value	985,788	758,420	327,598	342,115	462,641	309,102
Last Close Price	2150.70	1609.74	642.80	736.01	999.80	573.98
PE Ratio	37.30	38.51	68.54	-	38.07	-
PS Ratio	4.66	3.68	1.77	2.07	3.05	1.74
PB Ratio	6.36	5.13	2.35	2.77	3.34	2.12
P/TBV Ratio	8.77	7.27	3.50	3.76	4.59	3.04
P/FCF Ratio	45.43	27.11	74.13	-	40.48	33.57
P/OCF Ratio	32.08	20.21	15.54	92.31	25.43	18.19
EV/Sales Ratio	4.60	3.79	1.97	2.09	3.05	2.01
EV/EBITDA Ratio	20.90	20.91	20.82	17.40	18.33	13.21
EV/EBIT Ratio	26.46	27.32	38.43	27.20	26.38	22.55
EV/FCF Ratio	44.83	27.89	82.39	-	40.44	38.85
Debt / Equity Ratio	0.22	0.20	0.36	0.34	0.37	0.53
Debt / EBITDA Ratio	0.73	0.78	2.70	2.01	1.95	2.83
Debt / FCF Ratio	1.57	1.07	11.42	-	4.48	8.33
Asset Turnover	0.88	0.85	0.74	0.72	0.62	0.58
Inventory Turnover	1.45	1.51	1.59	1.58	1.52	1.58
Quick Ratio	1.01	0.93	0.80	0.88	1.06	1.15
Current Ratio	1.88	1.58	1.34	1.51	1.66	1.67
Return on Equity (ROE)	18.27%	14.38%	3.62%	-11.57%	9.29%	-3.03%
Return on Assets (ROA)	9.52%	7.39%	2.38%	3.46%	4.51%	3.24%
Return on Capital (ROIC)	12.85%	10.09%	3.18%	4.45%	5.74%	4.13%
Earnings Yield	2.67%	2.60%	1.46%	-4.51%	2.63%	-1.01%
FCF Yield	2.20%	3.69%	1.35%	-1.59%	2.47%	2.98%
Dividend Yield	0.37%	0.50%	0.62%	0.54%	0.65%	1.05%
Payout Ratio	13.90%	9.55%	42.43%	-	22.38%	-
Buyback Yield / Dilution	-0.12%	-0.06%	-0.64%	0.26%	-0.56%	0.31%
Total Shareholder Return	0.25%	0.44%	-0.02%	0.81%	0.09%	1.35%

Source: S&P Capital IQ. Standard template. Financial Sources.