Master Components Limited (NSE:MASTER)
India flag India · Delayed Price · Currency is INR
488.00
+13.00 (2.74%)
Aug 14, 2026, 3:03 PM IST

Master Components Financials Overview

Millions INR. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
743.8743.8424.03252.9207.03182.38
Revenue Growth
20.83%75.41%67.66%22.16%13.51%37.61%
Gross Profit
333.91333.91165.6999.0574.6442.48
Operating Income
105.96105.9653.3433.8724.7914.99
Net Income
74.4474.4464.9326.7617.19.37
Earnings Per Share
18.6118.6116.237.335.182.84
EPS Growth
-7.72%14.66%121.42%41.51%82.39%21.43%

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
36.5736.577.164.621.330.1
Total Debt
108.59108.5940.07-1.359.417.33
Net Cash (Debt)
-72.03-72.03-32.9765.98-8.06-17.24
Net Cash Growth
------
Net Cash Per Share
-18.01-18.01-8.2418.07-2.44-5.22

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
22.3822.3816.8120.8426.047.95
Capital Expenditures
-53.21-53.21-120.63-39.74-7.86-2.59
Free Cash Flow
-30.83-30.83-103.82-18.918.185.36
Free Cash Flow Growth
----239.23%-58.94%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
44.89%44.89%39.07%39.17%36.05%23.29%
Operating Margin
14.25%14.25%12.58%13.39%11.97%8.22%
Pretax Margin
13.41%13.41%20.47%14.06%11.69%7.14%
Profit Margin
10.01%10.01%15.31%10.58%8.26%5.14%
FCF Margin
-4.14%-4.14%-24.48%-7.47%8.78%2.94%

Dividends

Fiscal YearCurrentFY 2026FY 2025
Period EndingAug '26 Mar '26 Mar '25
Dividend Per Share
0.7500.7500.500
Dividend Per Share Growth
0%50.00%-
Dividend Yield
0.15%0.25%0.18%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
26.2216.0117.6220.41--
PS Ratio
2.621.602.702.16--