India · Delayed Price · Currency is INR Master Components Statistics
Total Valuation
NSE:MASTER has a market cap or net worth of INR 1.43 billion. The enterprise value is 1.50 billion.
| Market Cap | 1.43B |
| Enterprise Value | 1.50B |
Important Dates
The next estimated earnings date is Tuesday, August 11, 2026.
| Earnings Date | Aug 11, 2026 |
| Ex-Dividend Date | Jun 23, 2026 |
Share Statistics
NSE:MASTER has 4.00 million shares outstanding. The number of shares has decreased by -0.02% in one year.
| Current Share Class | 4.00M |
| Shares Outstanding | 4.00M |
| Shares Change (YoY) | -0.02% |
| Shares Change (QoQ) | +0.10% |
| Owned by Insiders (%) | n/a |
| Owned by Institutions (%) | n/a |
| Float | n/a |
Valuation Ratios
The trailing PE ratio is 19.17.
| PE Ratio | 19.17 |
| Forward PE | n/a |
| PS Ratio | 1.92 |
| PB Ratio | 3.88 |
| P/TBV Ratio | 3.88 |
| P/FCF Ratio | n/a |
| P/OCF Ratio | 63.77 |
| PEG Ratio | n/a |
Enterprise Valuation
| EV / Earnings | 20.14 |
| EV / Sales | 2.02 |
| EV / EBITDA | 12.11 |
| EV / EBIT | 14.15 |
| EV / FCF | n/a |
Financial Position
The company has a current ratio of 1.72, with a Debt / Equity ratio of 0.30.
| Current Ratio | 1.72 |
| Quick Ratio | 1.06 |
| Debt / Equity | 0.30 |
| Debt / EBITDA | 0.88 |
| Debt / FCF | -3.52 |
| Interest Coverage | 25.83 |
Financial Efficiency
Return on equity (ROE) is 22.46% and return on invested capital (ROIC) is 17.98%.
| Return on Equity (ROE) | 22.46% |
| Return on Assets (ROA) | 12.97% |
| Return on Invested Capital (ROIC) | 17.98% |
| Return on Capital Employed (ROCE) | 25.49% |
| Weighted Average Cost of Capital (WACC) | 4.55% |
| Revenue Per Employee | 14.88M |
| Profits Per Employee | 1.49M |
| Employee Count | 50 |
| Asset Turnover | 1.46 |
| Inventory Turnover | 5.29 |
Taxes
In the past 12 months, NSE:MASTER has paid 25.30 million in taxes.
| Income Tax | 25.30M |
| Effective Tax Rate | 25.36% |
Stock Price Statistics
The stock price has decreased by -1.71% in the last 52 weeks. The beta is 0.08, so NSE:MASTER's price volatility has been lower than the market average.
| Beta (5Y) | 0.08 |
| 52-Week Price Change | -1.71% |
| 50-Day Moving Average | 328.40 |
| 200-Day Moving Average | 347.16 |
| Relative Strength Index (RSI) | 58.21 |
| Average Volume (20 Days) | 1,900 |
Short Selling Information
| Short Interest | n/a |
| Short Previous Month | n/a |
| Short % of Shares Out | n/a |
| Short % of Float | n/a |
| Short Ratio (days to cover) | n/a |
Income Statement
In the last 12 months, NSE:MASTER had revenue of INR 743.80 million and earned 74.44 million in profits. Earnings per share was 18.61.
| Revenue | 743.80M |
| Gross Profit | 333.91M |
| Operating Income | 105.96M |
| Pretax Income | 99.73M |
| Net Income | 74.44M |
| EBITDA | 123.79M |
| EBIT | 105.96M |
| Earnings Per Share (EPS) | 18.61 |
Balance Sheet
The company has 36.57 million in cash and 108.59 million in debt, with a net cash position of -72.03 million or -18.01 per share.
| Cash & Cash Equivalents | 36.57M |
| Total Debt | 108.59M |
| Net Cash | -72.03M |
| Net Cash Per Share | -18.01 |
| Equity (Book Value) | 367.86M |
| Book Value Per Share | 91.97 |
| Working Capital | 126.84M |
Cash Flow
In the last 12 months, operating cash flow was 22.38 million and capital expenditures -53.21 million, giving a free cash flow of -30.83 million.
| Operating Cash Flow | 22.38M |
| Capital Expenditures | -53.21M |
| Depreciation & Amortization | 17.83M |
| Net Borrowing | 68.52M |
| Free Cash Flow | -30.83M |
| FCF Per Share | -7.71 |
Margins
Gross margin is 44.89%, with operating and profit margins of 14.25% and 10.01%.
| Gross Margin | 44.89% |
| Operating Margin | 14.25% |
| Pretax Margin | 13.41% |
| Profit Margin | 10.01% |
| EBITDA Margin | 16.64% |
| EBIT Margin | 14.25% |
| FCF Margin | n/a |
Dividends & Yields
This stock pays an annual dividend of 0.75, which amounts to a dividend yield of 0.21%.
| Dividend Per Share | 0.75 |
| Dividend Yield | 0.21% |
| Dividend Growth (YoY) | n/a |
| Years of Dividend Growth | 1 |
| Payout Ratio | 2.69% |
| Buyback Yield | 0.02% |
| Shareholder Yield | 0.23% |
| Earnings Yield | 5.22% |
| FCF Yield | -2.16% |
Fair Value
There are several formulas that can be used to estimate the intrinsic value of a stock.
| Lynch Fair Value | |
| Lynch Upside | |
| Graham Number | |
| Graham Upside |
Stock Splits
This stock does not have any record of stock splits.
| Last Split Date | n/a |
| Split Type | n/a |
| Split Ratio | n/a |
Scores
NSE:MASTER has an Altman Z-Score of 6.62 and a Piotroski F-Score of 6.
| Altman Z-Score | 6.62 |
| Piotroski F-Score | 6 |