India · Delayed Price · Currency is INR Master Components Statistics
Total Valuation
NSE:MASTER has a market cap or net worth of INR 2.03 billion. The enterprise value is 2.21 billion.
| Market Cap | 2.03B |
| Enterprise Value | 2.21B |
Important Dates
The last earnings date was Thursday, November 5, 2026.
| Earnings Date | Nov 5, 2026 |
| Ex-Dividend Date | Jun 23, 2026 |
Share Statistics
NSE:MASTER has 4.00 million shares outstanding. The number of shares has increased by 0.10% in one year.
| Current Share Class | 4.00M |
| Shares Outstanding | 4.00M |
| Shares Change (YoY) | +0.10% |
| Shares Change (QoQ) | +0.10% |
| Owned by Insiders (%) | n/a |
| Owned by Institutions (%) | n/a |
| Float | n/a |
Valuation Ratios
The trailing PE ratio is 20.92.
| PE Ratio | 20.92 |
| Forward PE | n/a |
| PS Ratio | 2.03 |
| PB Ratio | 4.66 |
| P/TBV Ratio | 4.66 |
| P/FCF Ratio | n/a |
| P/OCF Ratio | n/a |
| PEG Ratio | n/a |
Enterprise Valuation
| EV / Earnings | 22.00 |
| EV / Sales | 2.21 |
| EV / EBITDA | 13.42 |
| EV / EBIT | 15.37 |
| EV / FCF | n/a |
Financial Position
The company has a current ratio of 1.45, with a Debt / Equity ratio of 0.43.
| Current Ratio | 1.45 |
| Quick Ratio | 0.92 |
| Debt / Equity | 0.43 |
| Debt / EBITDA | 1.13 |
| Debt / FCF | n/a |
| Interest Coverage | 23.51 |
Financial Efficiency
Return on equity (ROE) is 26.05% and return on invested capital (ROIC) is 17.24%.
| Return on Equity (ROE) | 26.05% |
| Return on Assets (ROA) | 13.53% |
| Return on Invested Capital (ROIC) | 17.24% |
| Return on Capital Employed (ROCE) | 28.60% |
| Weighted Average Cost of Capital (WACC) | 4.25% |
| Revenue Per Employee | n/a |
| Profits Per Employee | n/a |
| Employee Count | 50 |
| Asset Turnover | 1.51 |
| Inventory Turnover | 5.26 |
Taxes
In the past 12 months, NSE:MASTER has paid 33.87 million in taxes.
| Income Tax | 33.87M |
| Effective Tax Rate | 25.85% |
Stock Price Statistics
The stock price has increased by +37.40% in the last 52 weeks. The beta is 0.03, so NSE:MASTER's price volatility has been lower than the market average.
| Beta (5Y) | 0.03 |
| 52-Week Price Change | +37.40% |
| 50-Day Moving Average | 425.60 |
| 200-Day Moving Average | 368.49 |
| Relative Strength Index (RSI) | 79.35 |
| Average Volume (20 Days) | 4,238 |
Short Selling Information
| Short Interest | n/a |
| Short Previous Month | n/a |
| Short % of Shares Out | n/a |
| Short % of Float | n/a |
| Short Ratio (days to cover) | n/a |
Income Statement
In the last 12 months, NSE:MASTER had revenue of INR 966.84 million and earned 97.14 million in profits. Earnings per share was 24.28.
| Revenue | 966.84M |
| Gross Profit | 418.83M |
| Operating Income | 139.06M |
| Pretax Income | 131.02M |
| Net Income | 97.14M |
| EBITDA | 159.27M |
| EBIT | 139.06M |
| Earnings Per Share (EPS) | 24.28 |
Balance Sheet
The company has 1.55 million in cash and 179.48 million in debt, with a net cash position of -177.93 million or -44.48 per share.
| Cash & Cash Equivalents | 1.55M |
| Total Debt | 179.48M |
| Net Cash | -177.93M |
| Net Cash Per Share | -44.48 |
| Equity (Book Value) | 419.99M |
| Book Value Per Share | 104.98 |
| Working Capital | 127.33M |
Cash Flow
In the last 12 months, operating cash flow was -3.12 million and capital expenditures -97.19 million, giving a free cash flow of -100.31 million.
| Operating Cash Flow | -3.12M |
| Capital Expenditures | -97.19M |
| Depreciation & Amortization | 20.21M |
| Net Borrowing | 89.51M |
| Free Cash Flow | -100.31M |
| FCF Per Share | -25.08 |
Margins
Gross margin is 43.32%, with operating and profit margins of 14.38% and 10.05%.
| Gross Margin | 43.32% |
| Operating Margin | 14.38% |
| Pretax Margin | 13.55% |
| Profit Margin | 10.05% |
| EBITDA Margin | 16.47% |
| EBIT Margin | 14.38% |
| FCF Margin | n/a |
Dividends & Yields
This stock pays an annual dividend of 0.75, which amounts to a dividend yield of 0.15%.
| Dividend Per Share | 0.75 |
| Dividend Yield | 0.15% |
| Dividend Growth (YoY) | n/a |
| Years of Dividend Growth | n/a |
| Payout Ratio | 3.06% |
| FCF Payout Ratio | n/a |
| Buyback Yield | -0.10% |
| Shareholder Yield | 0.05% |
| Earnings Yield | 4.78% |
| FCF Yield | -5.12% |
Fair Value
There are several formulas that can be used to estimate the intrinsic value of a stock.
| Lynch Fair Value | |
| Lynch Upside | |
| Graham Number | |
| Graham Upside | |
| Graham Formula Value | |
| Graham Formula Upside |
Stock Splits
This stock does not have any record of stock splits.
| Last Split Date | n/a |
| Split Type | n/a |
| Split Ratio | n/a |
Scores
| Altman Z-Score | n/a |
| Piotroski F-Score | 4 |