Master Components Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jul '26 Jul 14, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	1,736	1,192	1,144	546	-	-
Market Cap Growth	37.78%	4.20%	109.52%	-	-	-
Enterprise Value	1,808	1,256	1,150	432	-	-
Last Close Price	434.00	297.37	285.03	136.04	-	-
PE Ratio	23.32	16.01	17.62	20.41	-	-
PS Ratio	2.33	1.60	2.70	2.16	-	-
PB Ratio	4.72	3.24	3.88	2.37	-	-
P/TBV Ratio	4.72	3.24	3.88	2.37	-	-
P/OCF Ratio	77.57	53.26	68.07	26.20	-	-
EV/Sales Ratio	2.43	1.69	2.71	1.71	-	-
EV/EBITDA Ratio	14.61	10.15	17.54	9.97	-	-
EV/EBIT Ratio	17.06	11.86	21.56	12.75	-	-
Debt / Equity Ratio	0.30	0.30	0.14	-0.01	0.08	0.17
Debt / EBITDA Ratio	0.88	0.88	0.61	-0.03	0.28	0.74
Debt / FCF Ratio	-	-	-	-	0.52	3.23
Net Debt / Equity Ratio	0.20	0.20	0.11	-0.29	0.07	0.17
Net Debt / EBITDA Ratio	0.58	0.58	0.50	-1.52	0.24	0.73
Net Debt / FCF Ratio	-2.34	-2.34	-0.32	3.49	0.44	3.22
Asset Turnover	1.46	1.46	1.22	1.18	1.32	1.26
Inventory Turnover	5.29	5.29	5.97	6.26	4.52	5.48
Quick Ratio	1.06	1.06	0.86	4.20	1.16	0.99
Current Ratio	1.72	1.72	1.52	5.31	2.03	1.84
Return on Equity (ROE)	22.46%	22.46%	24.74%	15.44%	15.84%	9.89%
Return on Assets (ROA)	12.97%	12.97%	9.61%	9.87%	9.85%	6.45%
Return on Invested Capital (ROIC)	17.98%	20.60%	16.22%	17.66%	14.51%	9.45%
Return on Capital Employed (ROCE)	25.50%	25.50%	17.30%	14.50%	20.00%	14.00%
Earnings Yield	4.29%	6.25%	5.68%	4.90%	-	-
FCF Yield	-1.78%	-2.59%	-9.07%	-3.46%	-	-
Dividend Yield	0.17%	0.25%	0.18%	-	-	-
Payout Ratio	2.69%	2.69%	-	-	-	-
Buyback Yield / Dilution	0.02%	0.02%	-9.60%	-10.55%	-0.05%	-
Total Shareholder Return	0.20%	0.27%	-9.43%	-10.55%	-0.05%	-