Shah Investor's Home Limited (NSE:SHAHINVEST)

Shah Investor's Home Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Operating Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Net Income	132.02	233.85	179.34	124.63	172.9
Depreciation & Amortization, Total	18.35	16.18	14.17	12.29	9.41
Gain (Loss) On Sale of Investments	9.04	-7.29	-20.04	-63.7	-47.17
Change in Accounts Receivable	-100.38	-90.71	31.73	13.93	24.27
Change in Accounts Payable	-214.15	-123.79	531.56	106.33	64.35
Change in Other Net Operating Assets	-43.23	-349.3	355.01	-20.35	10.78
Other Operating Activities	0.92	2.35	7.66	-33.74	-76.35
Operating Cash Flow	-197.04	-318.62	1,102	159.26	150.17

Investing Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Capital Expenditures	-48.24	-24.14	-16.44	-99.51	-3.24
Investment in Securities	-62.89	-94.31	-6.27	-262.3	-111.99
Other Investing Activities	11.71	6.13	7.49	95.29	71.41
Investing Cash Flow	-99.42	-112.33	-15.22	-333.46	-15.79

Financing Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Short-Term Debt Issued	-	-	-	20.92	-
Long-Term Debt Issued	127.59	21.73	-	-	-
Total Debt Issued	127.59	21.73	-	20.92	-
Short-Term Debt Repaid	-	-	-	-	-41.21
Long-Term Debt Repaid	-	-	-44.99	-	-
Total Debt Repaid	-	-	-44.99	-	-41.21
Net Debt Issued (Repaid)	127.59	21.73	-44.99	20.92	-41.21
Common Dividends Paid	-15.77	-15.76	-15.71	-7.88	-7.88
Other Financing Activities	-23.55	-24.61	-9.1	-7.89	-3.94
Financing Cash Flow	88.26	-18.64	-69.8	5.15	-53.02

Net Cash Flow

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Net Cash Flow	-208.2	-449.58	1,017	-169.04	81.36

Free Cash Flow

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Free Cash Flow	-245.28	-342.76	1,086	59.75	146.92
Free Cash Flow Growth	-	-	1716.85%	-59.34%	-45.55%
Free Cash Flow Margin	-35.31%	-37.28%	140.49%	5.59%	26.01%
Free Cash Flow Per Share	-15.57	-21.76	68.90	3.79	9.33

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Cash Interest Paid	23.55	24.61	9.1	7.89	3.94
Cash Income Tax Paid	61.98	96.31	54.68	-21.73	60.37

Data Source: S&P Global Market Intelligence Last updated: Oct 27, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Nov 11, 2026

Data Sources Report a data error