Shah Investor's Home Limited (NSE:SHAHINVEST)
India · Delayed Price · Currency is INR 173.79
+6.79 (4.07%)
At close: Oct 6, 2026
Shah Investor's Home Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Interest and Dividend Income | 256.49 | 165.35 | 86.76 | - | - |
Total Interest Expense | 24.65 | 9.1 | 3.12 | 0.94 | 1.89 |
Net Interest Income | 231.84 | 156.25 | 83.64 | -0.94 | -1.89 |
Brokerage Commission | 675.92 | 584.32 | 370.48 | 413.02 | 305.14 |
Gain on Sale of Investments (Rev) | 1.81 | 4.12 | 63.7 | 47.41 | 69.2 |
Other Revenue | 9.85 | 27.96 | 551.66 | 105.37 | 107.39 |
Revenue Before Loan Losses | 919.41 | 772.65 | 1,069 | 564.86 | 479.85 |
Provision for Loan Losses | - | -0 | - | - | - |
Revenue | 919.41 | 772.65 | 1,069 | 564.86 | 479.85 |
Revenue Growth | 19.00% | -27.75% | 89.33% | 17.71% | 39.52% |
Salaries & Employee Benefits | 115.15 | 109.22 | 95.28 | 73.11 | 73.84 |
Cost of Services Provided | 392.2 | 349.42 | 497.46 | 8.74 | 4.62 |
Other Operating Expenses | 82.3 | 68.26 | 283.43 | 289.31 | 226.96 |
Total Operating Expenses | 606.06 | 541.42 | 889.38 | 381.36 | 318.8 |
Operating Income | 313.35 | 231.23 | 180.09 | 183.5 | 161.06 |
Currency Exchange Gains | 0.39 | 0.21 | 1.66 | - | -0.33 |
Other Non-Operating Income (Expenses) | 0.05 | 10.61 | -26.93 | 40.88 | 73.17 |
EBT Excluding Unusual Items | 313.79 | 242.06 | 154.82 | 224.37 | 238.43 |
Gain (Loss) on Sale of Investments | 0.09 | 0.28 | - | -0.25 | - |
Pretax Income | 314.02 | 240.07 | 156.56 | 224.39 | 238.39 |
Income Tax Expense | 79.87 | 59.55 | 30.31 | 51.5 | 51.39 |
Earnings From Continuing Ops. | 234.16 | 180.52 | 126.25 | 172.9 | 186.99 |
Minority Interest in Earnings | -0.31 | -1.18 | -1.62 | - | -0.9 |
Net Income | 233.85 | 179.34 | 124.63 | 172.9 | 186.1 |
Net Income to Common | 233.85 | 179.34 | 124.63 | 172.9 | 186.1 |
Net Income Growth | 30.40% | 43.90% | -27.92% | -7.09% | 3819.87% |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 17 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 17 |
Shares Change | - | - | - | -5.90% | -1.93% |
EPS (Basic) | 14.84 | 11.38 | 7.91 | 10.97 | 11.12 |
EPS (Diluted) | 14.84 | 11.38 | 7.91 | 10.97 | 11.12 |
EPS Growth | 30.40% | 43.91% | -27.89% | -1.31% | 3896.95% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Free Cash Flow | -342.76 | 1,086 | 59.75 | 146.92 | 269.83 |
Free Cash Flow Per Share | -21.76 | 68.90 | 3.79 | 9.33 | 16.12 |
Dividend Per Share | 1.000 | 1.000 | 1.000 | 0.500 | 0.500 |
Dividend Growth | 0% | 0% | 100.00% | 0% | -50.00% |
Operating Margin | 34.08% | 29.93% | 16.84% | 32.49% | 33.56% |
Profit Margin | 25.44% | 23.21% | 11.65% | 30.61% | 38.78% |
Free Cash Flow Margin | -37.28% | 140.49% | 5.59% | 26.01% | 56.23% |
Effective Tax Rate | 25.43% | 24.80% | 19.36% | 22.95% | 21.56% |
Revenue as Reported | 944.65 | 790.53 | 1,049 | 609.93 | 554.54 |