Shah Investor's Home Limited (NSE:SHAHINVEST)
India · Delayed Price · Currency is INR 139.75
+1.96 (1.42%)
Nov 11, 2026, 2:36 PM IST
Shah Investor's Home Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Interest and Dividend Income | 243.57 | 246.97 | 256.49 | 165.35 | 86.76 | - |
Total Interest Expense | 27.16 | 23.55 | 24.65 | 9.1 | 3.12 | 0.94 |
Net Interest Income | 216.42 | 223.42 | 231.84 | 156.25 | 83.64 | -0.94 |
Brokerage Commission | 477.68 | 474.95 | 675.92 | 584.32 | 370.48 | 413.02 |
Gain on Sale of Investments (Rev) | 3.86 | 3.86 | 1.81 | 4.12 | 63.7 | 47.41 |
Other Revenue | 9.5 | -7.53 | 9.85 | 27.96 | 551.66 | 105.37 |
Revenue Before Loan Losses | 707.46 | 694.7 | 919.41 | 772.65 | 1,069 | 564.86 |
Provision for Loan Losses | 0.01 | 0.01 | - | -0 | - | - |
| 707.44 | 694.69 | 919.41 | 772.65 | 1,069 | 564.86 | |
Revenue Growth | - | -24.44% | 19.00% | -27.75% | 89.33% | 17.71% |
Salaries & Employee Benefits | 129.45 | 122.72 | 115.15 | 109.22 | 95.28 | 73.11 |
Cost of Services Provided | 306.45 | 299.58 | 392.2 | 349.42 | 497.46 | 8.74 |
Other Operating Expenses | 72.78 | 72.11 | 82.3 | 68.26 | 283.43 | 289.31 |
Total Operating Expenses | 527.55 | 513.17 | 606.06 | 541.42 | 889.38 | 381.36 |
Operating Income | 179.9 | 181.52 | 313.35 | 231.23 | 180.09 | 183.5 |
Currency Exchange Gains | 1.43 | 1.43 | 0.39 | 0.21 | 1.66 | - |
Other Non-Operating Income (Expenses) | 0.03 | 0.03 | 0.05 | 10.61 | -26.93 | 40.88 |
EBT Excluding Unusual Items | 181.35 | 182.98 | 313.79 | 242.06 | 154.82 | 224.37 |
Gain (Loss) on Sale of Investments | 0.08 | 0.08 | 0.09 | 0.28 | - | -0.25 |
Pretax Income | 181.46 | 183.09 | 314.02 | 240.07 | 156.56 | 224.39 |
Income Tax Expense | 46.74 | 52.02 | 79.87 | 59.55 | 30.31 | 51.5 |
Earnings From Continuing Ops. | 134.73 | 131.06 | 234.16 | 180.52 | 126.25 | 172.9 |
Minority Interest in Earnings | -0.51 | 0.96 | -0.31 | -1.18 | -1.62 | - |
Net Income | 134.22 | 132.02 | 233.85 | 179.34 | 124.63 | 172.9 |
Net Income to Common | 134.22 | 132.02 | 233.85 | 179.34 | 124.63 | 172.9 |
Net Income Growth | - | -43.54% | 30.40% | 43.90% | -27.92% | -7.09% |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 |
Shares Change | 0.14% | - | - | - | - | -5.90% |
EPS (Basic) | 8.52 | 8.38 | 14.84 | 11.38 | 7.91 | 10.97 |
EPS (Diluted) | 8.52 | 8.38 | 14.84 | 11.38 | 7.91 | 10.97 |
EPS Growth | - | -43.54% | 30.40% | 43.91% | -27.89% | -1.31% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -245.28 | -342.76 | 1,086 | 59.75 | 146.92 |
Free Cash Flow Per Share | - | -15.57 | -21.76 | 68.90 | 3.79 | 9.33 |
Dividend Per Share | - | 1.500 | 1.000 | 1.000 | 1.000 | 0.500 |
Dividend Growth | - | 50.00% | 0% | 0% | 100.00% | 0% |
Operating Margin | 25.43% | 26.13% | 34.08% | 29.93% | 16.84% | 32.49% |
Profit Margin | 18.97% | 19.00% | 25.44% | 23.21% | 11.65% | 30.61% |
Free Cash Flow Margin | - | -35.31% | -37.28% | 140.49% | 5.59% | 26.01% |
Effective Tax Rate | 25.75% | 28.41% | 25.43% | 24.80% | 19.36% | 22.95% |
Revenue as Reported | 740.36 | 724 | 944.65 | 790.53 | 1,049 | 609.93 |