Sun TV Network Limited (NSE:SUNTV)
614.85
-4.85 (-0.78%)
Jun 6, 2025, 3:29 PM IST
Sun TV Network Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 40,151 | 42,821 | 37,721 | 35,848 | 31,769 | Upgrade
|
Other Revenue | - | 152.6 | 6.9 | 23.2 | 270.6 | Upgrade
|
Revenue | 40,151 | 42,974 | 37,727 | 35,871 | 32,040 | Upgrade
|
Revenue Growth (YoY) | -6.57% | 13.91% | 5.17% | 11.96% | -9.00% | Upgrade
|
Cost of Revenue | 13,520 | 12,319 | 10,326 | 9,327 | 7,986 | Upgrade
|
Gross Profit | 26,631 | 30,655 | 27,401 | 26,544 | 24,053 | Upgrade
|
Selling, General & Admin | - | 496.8 | 324.8 | 233.1 | 154.2 | Upgrade
|
Other Operating Expenses | 5,304 | 3,558 | 3,065 | 3,367 | 2,792 | Upgrade
|
Operating Expenses | 10,696 | 9,402 | 8,289 | 6,673 | 7,037 | Upgrade
|
Operating Income | 15,935 | 21,253 | 19,113 | 19,871 | 17,016 | Upgrade
|
Interest Expense | -134.1 | -85.6 | -94.2 | -332.5 | -268.6 | Upgrade
|
Interest & Investment Income | - | 2,107 | 1,744 | 1,196 | 913.6 | Upgrade
|
Earnings From Equity Investments | -49 | 102.7 | 35.4 | -87.1 | -64.2 | Upgrade
|
Currency Exchange Gain (Loss) | - | 17.2 | 211.1 | 60.2 | -34.9 | Upgrade
|
Other Non Operating Income (Expenses) | 6,975 | 2,553 | 1,192 | 61.3 | 623.3 | Upgrade
|
EBT Excluding Unusual Items | 22,727 | 25,947 | 22,201 | 20,769 | 18,186 | Upgrade
|
Gain (Loss) on Sale of Investments | - | 126.1 | 42.6 | 1,166 | 851.4 | Upgrade
|
Gain (Loss) on Sale of Assets | - | -0.4 | 409.1 | -1.3 | -4.8 | Upgrade
|
Other Unusual Items | -558 | 58.6 | 128.8 | 19.9 | 378.1 | Upgrade
|
Pretax Income | 22,169 | 26,131 | 22,782 | 21,954 | 19,410 | Upgrade
|
Income Tax Expense | 5,133 | 6,873 | 5,713 | 5,535 | 4,158 | Upgrade
|
Earnings From Continuing Operations | 17,036 | 19,258 | 17,069 | 16,419 | 15,252 | Upgrade
|
Minority Interest in Earnings | -7.1 | -7.3 | -5.1 | -1.1 | -2.1 | Upgrade
|
Net Income | 17,029 | 19,251 | 17,064 | 16,418 | 15,250 | Upgrade
|
Net Income to Common | 17,029 | 19,251 | 17,064 | 16,418 | 15,250 | Upgrade
|
Net Income Growth | -11.54% | 12.81% | 3.94% | 7.66% | 10.10% | Upgrade
|
Shares Outstanding (Basic) | 394 | 394 | 394 | 394 | 394 | Upgrade
|
Shares Outstanding (Diluted) | 394 | 394 | 394 | 394 | 394 | Upgrade
|
Shares Change (YoY) | -0.04% | - | - | - | - | Upgrade
|
EPS (Basic) | 43.23 | 48.85 | 43.30 | 41.66 | 38.70 | Upgrade
|
EPS (Diluted) | 43.23 | 48.85 | 43.30 | 41.66 | 38.70 | Upgrade
|
EPS Growth | -11.50% | 12.81% | 3.94% | 7.65% | 10.10% | Upgrade
|
Free Cash Flow | 12,794 | 16,601 | 15,256 | 5,036 | 12,302 | Upgrade
|
Free Cash Flow Per Share | 32.48 | 42.13 | 38.71 | 12.78 | 31.22 | Upgrade
|
Dividend Per Share | 15.000 | 16.750 | 15.000 | 13.750 | 5.000 | Upgrade
|
Dividend Growth | -10.45% | 11.67% | 9.09% | 175.00% | -80.00% | Upgrade
|
Gross Margin | 66.33% | 71.33% | 72.63% | 74.00% | 75.07% | Upgrade
|
Operating Margin | 39.69% | 49.45% | 50.66% | 55.40% | 53.11% | Upgrade
|
Profit Margin | 42.41% | 44.80% | 45.23% | 45.77% | 47.60% | Upgrade
|
Free Cash Flow Margin | 31.86% | 38.63% | 40.44% | 14.04% | 38.40% | Upgrade
|
EBITDA | 21,327 | 22,422 | 20,428 | 20,888 | 17,909 | Upgrade
|
EBITDA Margin | 53.12% | 52.18% | 54.15% | 58.23% | 55.89% | Upgrade
|
D&A For EBITDA | 5,392 | 1,169 | 1,316 | 1,018 | 892.2 | Upgrade
|
EBIT | 15,935 | 21,253 | 19,113 | 19,871 | 17,016 | Upgrade
|
EBIT Margin | 39.69% | 49.45% | 50.66% | 55.40% | 53.11% | Upgrade
|
Effective Tax Rate | 23.15% | 26.30% | 25.07% | 25.21% | 21.42% | Upgrade
|
Revenue as Reported | 47,126 | 47,871 | 41,491 | 38,408 | 34,837 | Upgrade
|
Advertising Expenses | - | 364.4 | 282 | 215 | 126 | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.