Sun TV Network Limited (NSE: SUNTV)
India
· Delayed Price · Currency is INR 800.75
+4.35 (0.55%)
Sep 6, 2024, 3:30 PM IST
Sun TV Network Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 42,453 | 42,821 | 37,721 | 35,848 | 31,769 | 35,199 | Upgrade
|
| Other Revenue | - | 152.6 | 6.9 | 23.2 | 270.6 | 10.8 | Upgrade
|
| Revenue | 42,453 | 42,974 | 37,727 | 35,871 | 32,040 | 35,209 | Upgrade
|
| Revenue Growth (YoY) | 8.79% | 13.91% | 5.17% | 11.96% | -9.00% | -6.94% | Upgrade
|
| Cost of Revenue | 12,173 | 12,319 | 10,326 | 9,327 | 7,986 | 9,246 | Upgrade
|
| Gross Profit | 30,280 | 30,655 | 27,401 | 26,544 | 24,053 | 25,963 | Upgrade
|
| Selling, General & Admin | - | 496.8 | 324.8 | 233.1 | 154.2 | 302.1 | Upgrade
|
| Other Operating Expenses | 4,685 | 3,558 | 3,065 | 3,367 | 2,792 | 2,768 | Upgrade
|
| Operating Expenses | 10,240 | 9,402 | 8,289 | 6,673 | 7,037 | 10,154 | Upgrade
|
| Operating Income | 20,040 | 21,253 | 19,113 | 19,871 | 17,016 | 15,809 | Upgrade
|
| Interest Expense | -76.9 | -85.6 | -94.2 | -332.5 | -268.6 | -127.5 | Upgrade
|
| Interest & Investment Income | - | 2,107 | 1,744 | 1,196 | 913.6 | 791.9 | Upgrade
|
| Earnings From Equity Investments | 116.7 | 102.7 | 35.4 | -87.1 | -64.2 | -41.7 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 17.2 | 211.1 | 60.2 | -34.9 | 115.8 | Upgrade
|
| Other Non Operating Income (Expenses) | 5,309 | 2,553 | 1,192 | 61.3 | 623.3 | 125.8 | Upgrade
|
| EBT Excluding Unusual Items | 25,389 | 25,947 | 22,201 | 20,769 | 18,186 | 16,673 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 126.1 | 42.6 | 1,166 | 851.4 | 1,514 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.4 | 409.1 | -1.3 | -4.8 | -1.6 | Upgrade
|
| Other Unusual Items | - | 58.6 | 128.8 | 19.9 | 378.1 | 9.3 | Upgrade
|
| Pretax Income | 25,389 | 26,131 | 22,782 | 21,954 | 19,410 | 18,195 | Upgrade
|
| Income Tax Expense | 6,455 | 6,873 | 5,713 | 5,535 | 4,158 | 4,340 | Upgrade
|
| Earnings From Continuing Operations | 18,935 | 19,258 | 17,069 | 16,419 | 15,252 | 13,855 | Upgrade
|
| Minority Interest in Earnings | -7.7 | -7.3 | -5.1 | -1.1 | -2.1 | -3.3 | Upgrade
|
| Net Income | 18,927 | 19,251 | 17,064 | 16,418 | 15,250 | 13,852 | Upgrade
|
| Net Income to Common | 18,927 | 19,251 | 17,064 | 16,418 | 15,250 | 13,852 | Upgrade
|
| Net Income Growth | 4.89% | 12.81% | 3.94% | 7.66% | 10.10% | -3.36% | Upgrade
|
| Shares Outstanding (Basic) | 394 | 394 | 394 | 394 | 394 | 394 | Upgrade
|
| Shares Outstanding (Diluted) | 394 | 394 | 394 | 394 | 394 | 394 | Upgrade
|
| Shares Change (YoY) | -0.03% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 48.04 | 48.85 | 43.30 | 41.66 | 38.70 | 35.15 | Upgrade
|
| EPS (Diluted) | 48.04 | 48.85 | 43.30 | 41.66 | 38.70 | 35.15 | Upgrade
|
| EPS Growth | 4.92% | 12.81% | 3.94% | 7.65% | 10.10% | -3.36% | Upgrade
|
| Free Cash Flow | - | 16,601 | 15,256 | 5,036 | 12,302 | 16,252 | Upgrade
|
| Free Cash Flow Per Share | - | 42.13 | 38.71 | 12.78 | 31.22 | 41.24 | Upgrade
|
| Dividend Per Share | 15.500 | 16.750 | 15.000 | 13.750 | 5.000 | 25.000 | Upgrade
|
| Dividend Growth | -4.62% | 11.67% | 9.09% | 175.00% | -80.00% | 100.00% | Upgrade
|
| Gross Margin | 71.33% | 71.33% | 72.63% | 74.00% | 75.07% | 73.74% | Upgrade
|
| Operating Margin | 47.21% | 49.46% | 50.66% | 55.39% | 53.11% | 44.90% | Upgrade
|
| Profit Margin | 44.58% | 44.80% | 45.23% | 45.77% | 47.60% | 39.34% | Upgrade
|
| Free Cash Flow Margin | - | 38.63% | 40.44% | 14.04% | 38.40% | 46.16% | Upgrade
|
| EBITDA | 26,358 | 22,422 | 20,428 | 20,888 | 17,909 | 16,645 | Upgrade
|
| EBITDA Margin | 62.09% | 52.17% | 54.15% | 58.23% | 55.90% | 47.27% | Upgrade
|
| D&A For EBITDA | 6,318 | 1,169 | 1,316 | 1,018 | 892.2 | 835.8 | Upgrade
|
| EBIT | 20,040 | 21,253 | 19,113 | 19,871 | 17,016 | 15,809 | Upgrade
|
| EBIT Margin | 47.21% | 49.46% | 50.66% | 55.39% | 53.11% | 44.90% | Upgrade
|
| Effective Tax Rate | 25.42% | 26.30% | 25.07% | 25.21% | 21.42% | 23.85% | Upgrade
|
| Revenue as Reported | 47,762 | 47,871 | 41,491 | 38,408 | 34,837 | 37,805 | Upgrade
|
| Advertising Expenses | - | 364.4 | 282 | 215 | 126 | 262.9 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.