Sun TV Network Limited (NSE:SUNTV)
India · Delayed Price · Currency is INR 555.75
+17.00 (3.16%)
At close: Jan 30, 2026
Sun TV Network Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 43,560 | 40,151 | 42,821 | 37,721 | 35,848 | 31,769 |
Other Revenue | 358.6 | 358.6 | 152.6 | 6.9 | 23.2 | 270.6 |
| 43,919 | 40,510 | 42,974 | 37,727 | 35,871 | 32,040 | |
Revenue Growth (YoY) | 5.91% | -5.73% | 13.91% | 5.17% | 11.96% | -9.00% |
Cost of Revenue | 14,610 | 13,876 | 12,319 | 10,326 | 9,327 | 7,986 |
Gross Profit | 29,309 | 26,634 | 30,655 | 27,401 | 26,544 | 24,053 |
Selling, General & Admin | 591.4 | 591.4 | 496.8 | 324.8 | 233.1 | 154.2 |
Other Operating Expenses | 5,417 | 4,183 | 3,558 | 3,065 | 3,367 | 2,792 |
Operating Expenses | 13,547 | 10,291 | 9,402 | 8,289 | 6,673 | 7,037 |
Operating Income | 15,762 | 16,343 | 21,253 | 19,113 | 19,871 | 17,016 |
Interest Expense | -147 | -134.1 | -85.6 | -94.2 | -332.5 | -268.6 |
Interest & Investment Income | 2,871 | 2,871 | 2,107 | 1,744 | 1,196 | 913.6 |
Earnings From Equity Investments | -411 | -49 | 102.7 | 35.4 | -87.1 | -64.2 |
Currency Exchange Gain (Loss) | 46.7 | 46.7 | 17.2 | 211.1 | 60.2 | -34.9 |
Other Non Operating Income (Expenses) | 3,693 | 3,589 | 2,553 | 1,192 | 61.3 | 623.3 |
EBT Excluding Unusual Items | 21,814 | 22,667 | 25,947 | 22,201 | 20,769 | 18,186 |
Gain (Loss) on Sale of Investments | 72.6 | 72.6 | 126.1 | 42.6 | 1,166 | 851.4 |
Gain (Loss) on Sale of Assets | -12.3 | -12.3 | -0.4 | 409.1 | -1.3 | -4.8 |
Other Unusual Items | -558 | -558 | 58.6 | 128.8 | 19.9 | 378.1 |
Pretax Income | 21,316 | 22,169 | 26,131 | 22,782 | 21,954 | 19,410 |
Income Tax Expense | 5,131 | 5,133 | 6,873 | 5,713 | 5,535 | 4,158 |
Earnings From Continuing Operations | 16,185 | 17,036 | 19,258 | 17,069 | 16,419 | 15,252 |
Minority Interest in Earnings | -8.1 | -7.1 | -7.3 | -5.1 | -1.1 | -2.1 |
Net Income | 16,177 | 17,029 | 19,251 | 17,064 | 16,418 | 15,250 |
Net Income to Common | 16,177 | 17,029 | 19,251 | 17,064 | 16,418 | 15,250 |
Net Income Growth | -11.95% | -11.54% | 12.81% | 3.94% | 7.66% | 10.10% |
Shares Outstanding (Basic) | 394 | 394 | 394 | 394 | 394 | 394 |
Shares Outstanding (Diluted) | 394 | 394 | 394 | 394 | 394 | 394 |
EPS (Basic) | 41.05 | 43.21 | 48.85 | 43.30 | 41.66 | 38.70 |
EPS (Diluted) | 41.05 | 43.21 | 48.85 | 43.30 | 41.66 | 38.70 |
EPS Growth | -11.94% | -11.54% | 12.81% | 3.94% | 7.65% | 10.10% |
Free Cash Flow | -2,909 | 12,794 | 16,601 | 15,256 | 5,036 | 12,302 |
Free Cash Flow Per Share | -7.38 | 32.46 | 42.13 | 38.71 | 12.78 | 31.22 |
Dividend Per Share | 13.750 | 15.000 | 16.750 | 15.000 | 13.750 | 5.000 |
Dividend Growth | -11.29% | -10.45% | 11.67% | 9.09% | 175.00% | -80.00% |
Gross Margin | 66.73% | 65.75% | 71.33% | 72.63% | 74.00% | 75.07% |
Operating Margin | 35.89% | 40.34% | 49.45% | 50.66% | 55.40% | 53.11% |
Profit Margin | 36.83% | 42.04% | 44.80% | 45.23% | 45.77% | 47.60% |
Free Cash Flow Margin | -6.62% | 31.58% | 38.63% | 40.44% | 14.04% | 38.40% |
EBITDA | 18,950 | 17,510 | 22,422 | 20,428 | 20,888 | 17,909 |
EBITDA Margin | 43.15% | 43.23% | 52.18% | 54.15% | 58.23% | 55.89% |
D&A For EBITDA | 3,189 | 1,167 | 1,169 | 1,316 | 1,018 | 892.2 |
EBIT | 15,762 | 16,343 | 21,253 | 19,113 | 19,871 | 17,016 |
EBIT Margin | 35.89% | 40.34% | 49.45% | 50.66% | 55.40% | 53.11% |
Effective Tax Rate | 24.07% | 23.15% | 26.30% | 25.07% | 25.21% | 21.42% |
Revenue as Reported | 50,639 | 47,126 | 47,871 | 41,491 | 38,408 | 34,837 |
Advertising Expenses | - | 454 | 364.4 | 282 | 215 | 126 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.