Sun TV Network Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 5, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	226,934	256,135	236,549	163,880	193,042	185,338
Market Cap Growth	-11.13%	8.28%	44.34%	-15.11%	4.16%	64.47%
Enterprise Value	167,506	200,609	188,766	123,576	159,270	152,987
Last Close Price	575.85	636.01	572.26	387.54	442.23	412.78
PE Ratio	14.38	15.04	12.29	9.60	11.76	12.15
Forward PE	12.73	13.59	11.63	9.10	10.76	12.14
PS Ratio	5.13	6.32	5.51	4.34	5.38	5.79
PB Ratio	1.84	2.20	2.24	1.77	2.37	2.63
P/TBV Ratio	2.24	2.41	2.47	1.95	2.59	2.73
P/FCF Ratio	-	20.02	14.25	10.74	38.33	15.07
P/OCF Ratio	-	15.40	10.89	7.82	11.82	12.66
PEG Ratio	2.55	2.27	1.60	1.27	1.04	1.42
EV/Sales Ratio	3.79	4.95	4.39	3.28	4.44	4.78
EV/EBITDA Ratio	10.15	11.46	8.42	6.05	7.63	8.54
EV/EBIT Ratio	11.14	12.28	8.88	6.47	8.02	8.99
EV/FCF Ratio	-	15.68	11.37	8.10	31.62	12.44
Debt / Equity Ratio	0.01	0.01	0.00	0.01	0.01	0.01
Debt / EBITDA Ratio	0.09	0.07	0.02	0.03	0.04	0.04
Debt / FCF Ratio	-	0.10	0.02	0.04	0.19	0.07
Net Debt / Equity Ratio	-0.48	-0.54	-0.48	-0.45	-0.42	-0.48
Net Debt / EBITDA Ratio	-3.57	-3.58	-2.27	-2.03	-1.65	-1.88
Net Debt / FCF Ratio	-	-4.91	-3.06	-2.72	-6.84	-2.74
Asset Turnover	-	0.34	0.40	0.40	0.43	0.44
Quick Ratio	-	9.14	7.96	7.11	7.78	6.17
Current Ratio	-	9.34	8.11	7.23	7.94	6.28
Return on Equity (ROE)	-	15.35%	19.43%	19.58%	21.58%	23.86%
Return on Assets (ROA)	-	8.49%	12.32%	12.54%	14.75%	14.72%
Return on Invested Capital (ROIC)	18.27%	23.18%	29.59%	29.09%	35.39%	38.96%
Return on Capital Employed (ROCE)	-	13.90%	20.10%	20.50%	24.10%	23.90%
Earnings Yield	6.95%	6.65%	8.14%	10.41%	8.51%	8.23%
FCF Yield	-	5.00%	7.02%	9.31%	2.61%	6.64%
Dividend Yield	2.60%	2.36%	2.93%	3.87%	3.11%	1.21%
Payout Ratio	-	34.71%	34.29%	34.64%	33.01%	12.92%
Total Shareholder Return	2.48%	2.36%	2.93%	3.87%	3.11%	1.21%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.