Vidya Wires Limited (NSE:VIDYAWIRES)
97.50
-0.41 (-0.42%)
Last updated: Aug 12, 2026, 9:20 AM IST
Vidya Wires Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 19,776 | 18,396 | 14,864 | 11,861 | 10,114 | 9,126 |
Other Revenue | 17.54 | - | 39.36 | 1.07 | 8.06 | - |
| 19,793 | 18,396 | 14,903 | 11,862 | 10,122 | 9,126 | |
Revenue Growth | 29.80% | 23.44% | 25.64% | 17.18% | 10.92% | 41.50% |
Cost of Revenue | 18,580 | 17,250 | 14,055 | 11,272 | 9,613 | 8,715 |
Gross Profit | 1,214 | 1,146 | 848.43 | 590.07 | 509.07 | 410.62 |
Selling, General & Admin | 121.02 | 115.54 | 94.43 | 66.85 | 65.76 | 54.16 |
Other Operating Expenses | 182.71 | 172.85 | 72.36 | 64.49 | 76.88 | 46.35 |
Operating Expenses | 343.73 | 324.85 | 195.09 | 160.81 | 169.93 | 122.12 |
Operating Income | 870.09 | 821.37 | 653.34 | 429.26 | 339.14 | 288.5 |
Interest Expense | -104.64 | -128 | -109.81 | -104.59 | -81.82 | -65.68 |
Interest & Investment Income | - | - | 0.93 | 1.6 | 1.51 | 0.77 |
Currency Exchange Gain (Loss) | - | - | 2.12 | 20.92 | 32.25 | 39.8 |
Other Non Operating Income (Expenses) | 86.09 | 86.08 | 1.49 | -4.56 | -0.56 | 0.65 |
EBT Excluding Unusual Items | 851.54 | 779.45 | 548.07 | 342.63 | 290.52 | 264.04 |
Gain (Loss) on Sale of Assets | - | - | - | 0.18 | - | - |
Other Unusual Items | - | - | 0.02 | 0.39 | - | - |
Pretax Income | 851.54 | 779.45 | 550.95 | 343.2 | 290.52 | 264.09 |
Income Tax Expense | 224.83 | 202.9 | 142.23 | 86.27 | 75.48 | 66.78 |
Net Income | 626.71 | 576.55 | 408.72 | 256.93 | 215.04 | 197.31 |
Net Income to Common | 626.71 | 576.55 | 408.72 | 256.93 | 215.04 | 197.31 |
Net Income Growth | 41.81% | 41.06% | 59.08% | 19.48% | 8.99% | 38.97% |
Shares Outstanding (Basic) | 226 | 213 | 160 | 160 | 160 | 160 |
Shares Outstanding (Diluted) | 226 | 213 | 160 | 160 | 160 | 160 |
Shares Change | 41.11% | 32.97% | - | - | - | -0.01% |
EPS (Basic) | 2.78 | 2.71 | 2.55 | 1.61 | 1.34 | 1.23 |
EPS (Diluted) | 2.78 | 2.71 | 2.55 | 1.61 | 1.34 | 1.23 |
EPS Growth | 0.76% | 6.28% | 58.80% | 19.84% | 8.94% | 38.62% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -1,113 | -244.93 | -22.94 | 292.1 | -216.14 |
Free Cash Flow Per Share | - | -5.23 | -1.53 | -0.14 | 1.83 | -1.35 |
Gross Margin | 6.13% | 6.23% | 5.69% | 4.98% | 5.03% | 4.50% |
Operating Margin | 4.40% | 4.46% | 4.38% | 3.62% | 3.35% | 3.16% |
Profit Margin | 3.17% | 3.13% | 2.74% | 2.17% | 2.12% | 2.16% |
Free Cash Flow Margin | - | -6.05% | -1.64% | -0.19% | 2.89% | -2.37% |
EBITDA | 907.03 | 857.83 | 681.49 | 456.04 | 366.24 | 310.08 |
EBITDA Margin | 4.58% | 4.66% | 4.57% | 3.84% | 3.62% | 3.40% |
D&A For EBITDA | 36.94 | 36.46 | 28.15 | 26.78 | 27.1 | 21.58 |
EBIT | 870.09 | 821.37 | 653.34 | 429.26 | 339.14 | 288.5 |
EBIT Margin | 4.40% | 4.46% | 4.38% | 3.62% | 3.35% | 3.16% |
Effective Tax Rate | 26.40% | 26.03% | 25.81% | 25.14% | 25.98% | 25.29% |
Revenue as Reported | 19,880 | 18,482 | 14,914 | 11,885 | 10,157 | 9,170 |
Advertising Expenses | - | - | 5.43 | 6.51 | 7.63 | 2.22 |