Vidya Wires Limited (NSE:VIDYAWIRES)
India · Delayed Price · Currency is INR 73.69
-8.08 (-9.88%)
At close: Nov 5, 2026
Vidya Wires Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 21,776 | 18,396 | 14,808 | 11,861 | 10,114 | 9,126 |
Other Revenue | 27.02 | - | - | 1.07 | 8.06 | - |
| 21,803 | 18,396 | 14,808 | 11,862 | 10,122 | 9,126 | |
Revenue Growth | 42.63% | 24.23% | 24.83% | 17.18% | 10.92% | 41.50% |
Cost of Revenue | 20,510 | 17,257 | 14,002 | 11,272 | 9,613 | 8,715 |
Gross Profit | 1,293 | 1,139 | 805.82 | 590.07 | 509.07 | 410.62 |
Selling, General & Admin | 134.3 | 118.45 | 95.18 | 66.85 | 65.76 | 54.16 |
Other Operating Expenses | 191.24 | 163.21 | 32.22 | 64.49 | 76.88 | 46.35 |
Operating Expenses | 370.39 | 318.12 | 155.71 | 160.81 | 169.93 | 122.12 |
Operating Income | 922.14 | 821.37 | 650.11 | 429.26 | 339.14 | 288.5 |
Interest Expense | -96.69 | -124.98 | -109.81 | -104.59 | -81.82 | -65.68 |
Interest & Investment Income | 12.11 | 12.11 | 0.93 | 1.6 | 1.51 | 0.77 |
Currency Exchange Gain (Loss) | 63.88 | 63.88 | 2.12 | 20.92 | 32.25 | 39.8 |
Other Non Operating Income (Expenses) | -3.04 | -3.03 | 1.49 | -4.56 | -0.56 | 0.65 |
EBT Excluding Unusual Items | 898.4 | 769.35 | 544.84 | 342.63 | 290.52 | 264.04 |
Gain (Loss) on Sale of Assets | 4.36 | 4.36 | - | 0.18 | - | - |
Other Unusual Items | - | - | - | 0.39 | - | - |
Pretax Income | 908.49 | 779.44 | 547.7 | 343.2 | 290.52 | 264.09 |
Income Tax Expense | 238.25 | 202.9 | 142.12 | 86.27 | 75.48 | 66.78 |
Net Income | 670.24 | 576.54 | 405.58 | 256.93 | 215.04 | 197.31 |
Net Income to Common | 670.24 | 576.54 | 405.58 | 256.93 | 215.04 | 197.31 |
Net Income Growth | 45.63% | 42.15% | 57.86% | 19.48% | 8.99% | 38.97% |
Shares Outstanding (Basic) | 239 | 213 | 160 | 160 | 160 | 160 |
Shares Outstanding (Diluted) | 239 | 213 | 160 | 160 | 160 | 160 |
Shares Change | 49.36% | 32.93% | - | - | - | -0.01% |
EPS (Basic) | 2.80 | 2.71 | 2.53 | 1.61 | 1.34 | 1.23 |
EPS (Diluted) | 2.80 | 2.71 | 2.53 | 1.61 | 1.34 | 1.23 |
EPS Growth | -2.37% | 7.12% | 57.55% | 19.84% | 8.94% | 38.62% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -1,402 | -1,113 | -244.27 | -22.94 | 292.1 | -216.14 |
Free Cash Flow Per Share | -5.86 | -5.23 | -1.53 | -0.14 | 1.83 | -1.35 |
Gross Margin | 5.93% | 6.19% | 5.44% | 4.98% | 5.03% | 4.50% |
Operating Margin | 4.23% | 4.46% | 4.39% | 3.62% | 3.35% | 3.16% |
Profit Margin | 3.07% | 3.13% | 2.74% | 2.17% | 2.12% | 2.16% |
Free Cash Flow Margin | -6.43% | -6.05% | -1.65% | -0.19% | 2.89% | -2.37% |
EBITDA | 966.79 | 857.63 | 678.42 | 456.04 | 366.24 | 310.08 |
EBITDA Margin | 4.43% | 4.66% | 4.58% | 3.84% | 3.62% | 3.40% |
D&A For EBITDA | 44.65 | 36.26 | 28.31 | 26.78 | 27.1 | 21.58 |
EBIT | 922.14 | 821.37 | 650.11 | 429.26 | 339.14 | 288.5 |
EBIT Margin | 4.23% | 4.46% | 4.39% | 3.62% | 3.35% | 3.16% |
Effective Tax Rate | 26.22% | 26.03% | 25.95% | 25.14% | 25.98% | 25.29% |
Revenue as Reported | 21,889 | 18,482 | 14,858 | 11,885 | 10,157 | 9,170 |
Advertising Expenses | - | 2.91 | 6.18 | 6.51 | 7.63 | 2.22 |