Vigor Plast India Limited (NSE:VIGOR)
India · Delayed Price · Currency is INR 86.50
-1.70 (-1.93%)
At close: Jun 16, 2026
Vigor Plast India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 658.54 | 455.78 | 424.81 | 372.84 | 324.03 |
Other Revenue | 0.44 | - | - | - | - |
| 658.98 | 455.78 | 424.81 | 372.84 | 324.03 | |
Revenue Growth (YoY) | 44.58% | 7.29% | 13.94% | 15.06% | -3.17% |
Cost of Revenue | 414.39 | 280.57 | 293.49 | 302.53 | 255.79 |
Gross Profit | 244.59 | 175.21 | 131.32 | 70.31 | 68.24 |
Selling, General & Admin | 24.62 | 54.36 | 55.8 | 39.52 | 39.37 |
Other Operating Expenses | 36.65 | -3.65 | -0.17 | -0.94 | -2.06 |
Operating Expenses | 108.94 | 89.83 | 80.37 | 58.13 | 55.94 |
Operating Income | 135.65 | 85.38 | 50.95 | 12.18 | 12.3 |
Interest Expense | -13.78 | -17.6 | -9.86 | -8.78 | -7.99 |
Interest & Investment Income | - | 0.76 | 0.2 | 0.09 | 0.2 |
Other Non Operating Income (Expenses) | 0 | - | 0 | - | - |
Pretax Income | 121.87 | 68.54 | 41.3 | 3.48 | 4.52 |
Income Tax Expense | 30.64 | 17.03 | 12.01 | 0.5 | 1.5 |
Net Income | 91.24 | 51.51 | 29.29 | 2.99 | 3.02 |
Net Income to Common | 91.24 | 51.51 | 29.29 | 2.99 | 3.02 |
Net Income Growth | 77.14% | 75.84% | 880.62% | -0.96% | -6.63% |
Shares Outstanding (Basic) | 9 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 9 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | 17.92% | 0.13% | - | - | 4.39% |
EPS (Basic) | 9.87 | 6.57 | 3.74 | 0.38 | 0.39 |
EPS (Diluted) | 9.87 | 6.57 | 3.74 | 0.38 | 0.39 |
EPS Growth | 50.23% | 75.67% | 884.21% | -1.36% | -10.55% |
Free Cash Flow | -31.92 | 15.7 | -85.93 | 23.03 | -23.66 |
Free Cash Flow Per Share | -3.45 | 2.00 | -10.98 | 2.94 | -3.02 |
Gross Margin | 37.12% | 38.44% | 30.91% | 18.86% | 21.06% |
Operating Margin | 20.59% | 18.73% | 12.00% | 3.27% | 3.80% |
Profit Margin | 13.84% | 11.30% | 6.89% | 0.80% | 0.93% |
Free Cash Flow Margin | -4.84% | 3.44% | -20.23% | 6.18% | -7.30% |
EBITDA | 183.31 | 124.49 | 75.7 | 31.73 | 30.93 |
EBITDA Margin | 27.82% | 27.31% | 17.82% | 8.51% | 9.54% |
D&A For EBITDA | 47.67 | 39.11 | 24.74 | 19.55 | 18.63 |
EBIT | 135.65 | 85.38 | 50.95 | 12.18 | 12.3 |
EBIT Margin | 20.59% | 18.73% | 12.00% | 3.27% | 3.80% |
Effective Tax Rate | 25.14% | 24.85% | 29.08% | 14.27% | 33.26% |
Revenue as Reported | 658.98 | 460.18 | 425.18 | 373.87 | 326.3 |
Advertising Expenses | - | 2.46 | 2.76 | 1.45 | 1.22 |