Vigor Plast India Limited (NSE:VIGOR)
India · Delayed Price · Currency is INR 80.00
-5.80 (-6.76%)
At close: Oct 1, 2026
Vigor Plast India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 719.83 | 658.54 | 455.78 | 424.81 | 372.84 | 324.03 |
Other Revenue | - | 0.05 | 0.19 | - | - | - |
| 719.83 | 658.59 | 455.97 | 424.81 | 372.84 | 324.03 | |
Revenue Growth | - | 44.44% | 7.33% | 13.94% | 15.06% | -3.17% |
Cost of Revenue | 456.47 | 416.93 | 280.57 | 293.49 | 302.53 | 255.79 |
Gross Profit | 263.36 | 241.66 | 175.4 | 131.32 | 70.31 | 68.24 |
Selling, General & Admin | 24.86 | 30.43 | 28.58 | 55.8 | 39.52 | 39.37 |
Other Operating Expenses | 45.97 | 27.76 | 21.56 | -0.17 | -0.94 | -2.06 |
Operating Expenses | 120.53 | 105.85 | 89.24 | 80.37 | 58.13 | 55.94 |
Operating Income | 142.84 | 135.81 | 86.16 | 50.95 | 12.18 | 12.3 |
Interest Expense | -11.95 | -13.05 | -17.6 | -9.86 | -8.78 | -7.99 |
Interest & Investment Income | - | 0.39 | 0.76 | 0.2 | 0.09 | 0.2 |
Other Non Operating Income (Expenses) | 0 | -0.72 | -0.47 | 0 | - | - |
EBT Excluding Unusual Items | 130.89 | 122.42 | 68.85 | 41.3 | 3.48 | 4.52 |
Gain (Loss) on Sale of Assets | - | -0.55 | - | - | - | - |
Pretax Income | 130.89 | 121.87 | 68.85 | 41.3 | 3.48 | 4.52 |
Income Tax Expense | 33.18 | 30.64 | 17.03 | 12.01 | 0.5 | 1.5 |
Net Income | 97.71 | 91.24 | 51.82 | 29.29 | 2.99 | 3.02 |
Net Income to Common | 97.71 | 91.24 | 51.82 | 29.29 | 2.99 | 3.02 |
Net Income Growth | - | 76.08% | 76.90% | 880.62% | -0.96% | -6.63% |
Shares Outstanding (Basic) | 10 | 9 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 10 | 9 | 8 | 8 | 8 | 8 |
Shares Change | - | 17.90% | 0.13% | - | - | 4.39% |
EPS (Basic) | 9.90 | 9.87 | 6.61 | 3.74 | 0.38 | 0.39 |
EPS (Diluted) | 9.90 | 9.87 | 6.61 | 3.74 | 0.38 | 0.39 |
EPS Growth | - | 49.32% | 76.74% | 884.21% | -1.36% | -10.55% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -31.92 | 14.78 | -85.93 | 23.03 | -23.66 |
Free Cash Flow Per Share | - | -3.45 | 1.89 | -10.98 | 2.94 | -3.02 |
Gross Margin | 36.59% | 36.69% | 38.47% | 30.91% | 18.86% | 21.06% |
Operating Margin | 19.84% | 20.62% | 18.90% | 12.00% | 3.27% | 3.80% |
Profit Margin | 13.57% | 13.85% | 11.36% | 6.89% | 0.80% | 0.93% |
Free Cash Flow Margin | - | -4.85% | 3.24% | -20.23% | 6.18% | -7.30% |
EBITDA | 192.64 | 183.47 | 125.27 | 75.7 | 31.73 | 30.93 |
EBITDA Margin | 26.76% | 27.86% | 27.47% | 17.82% | 8.51% | 9.54% |
D&A For EBITDA | 49.8 | 47.67 | 39.11 | 24.74 | 19.55 | 18.63 |
EBIT | 142.84 | 135.81 | 86.16 | 50.95 | 12.18 | 12.3 |
EBIT Margin | 19.84% | 20.62% | 18.90% | 12.00% | 3.27% | 3.80% |
Effective Tax Rate | 25.35% | 25.14% | 24.73% | 29.08% | 14.27% | 33.26% |
Revenue as Reported | 720.21 | 658.98 | 460.18 | 425.18 | 373.87 | 326.3 |
Advertising Expenses | - | 3.25 | 2.46 | 2.76 | 1.45 | 1.22 |