VRL Logistics Limited (NSE:VRLLOG)
India flag India · Delayed Price · Currency is INR
629.50
-3.50 (-0.55%)
Jul 22, 2025, 3:29 PM IST

VRL Logistics Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Operating Revenue
31,60928,88626,48521,63617,629
Upgrade
Other Revenue
91.86132.5160.8135.25-
Upgrade
31,70129,01926,54621,67117,629
Upgrade
Revenue Growth (YoY)
9.25%9.31%22.50%22.93%-16.79%
Upgrade
Cost of Revenue
25,20624,29921,93617,46314,710
Upgrade
Gross Profit
6,4954,7194,6104,2082,920
Upgrade
Selling, General & Admin
10.214.5718.4715.86.18
Upgrade
Other Operating Expenses
627.21605.21463.37355.27383.26
Upgrade
Operating Expenses
3,1742,7812,0731,8161,987
Upgrade
Operating Income
3,3221,9382,5362,392932.17
Upgrade
Interest Expense
-947.54-778.04-542.66-420.62-366.16
Upgrade
Interest & Investment Income
32.8818.7427.6335.8322.28
Upgrade
Currency Exchange Gain (Loss)
-0.040.74-2.23-
Upgrade
Other Non Operating Income (Expenses)
-0.83-0.61-0.73-0.9642.05
Upgrade
EBT Excluding Unusual Items
2,4061,1782,0212,004630.33
Upgrade
Gain (Loss) on Sale of Investments
-0.536.75--
Upgrade
Gain (Loss) on Sale of Assets
79.6926.37-2.8343.057.08
Upgrade
Other Unusual Items
13.584.87---
Upgrade
Pretax Income
2,5001,2102,0252,047637.41
Upgrade
Income Tax Expense
670.23319.38363.8485.48186.73
Upgrade
Earnings From Continuing Operations
1,829890.611,6611,562450.68
Upgrade
Earnings From Discontinued Operations
--2.11,57139.6-
Upgrade
Net Income
1,829888.513,2321,601450.68
Upgrade
Net Income to Common
1,829888.513,2321,601450.68
Upgrade
Net Income Growth
105.89%-72.51%101.86%255.27%-49.99%
Upgrade
Shares Outstanding (Basic)
8788888890
Upgrade
Shares Outstanding (Diluted)
8788888890
Upgrade
Shares Change (YoY)
-0.05%-0.94%--2.17%-0.05%
Upgrade
EPS (Basic)
20.9110.1536.5818.124.99
Upgrade
EPS (Diluted)
20.9110.1536.5818.124.99
Upgrade
EPS Growth
105.98%-72.25%101.86%263.14%-49.96%
Upgrade
Free Cash Flow
1,0891,392-940.611,7752,326
Upgrade
Free Cash Flow Per Share
12.4615.90-10.6520.0925.76
Upgrade
Dividend Per Share
15.000-5.0008.0004.000
Upgrade
Dividend Growth
---37.50%100.00%-42.86%
Upgrade
Gross Margin
20.49%16.26%17.36%19.42%16.56%
Upgrade
Operating Margin
10.48%6.68%9.55%11.04%5.29%
Upgrade
Profit Margin
5.77%3.06%12.17%7.39%2.56%
Upgrade
Free Cash Flow Margin
3.44%4.80%-3.54%8.19%13.20%
Upgrade
EBITDA
4,2652,7283,1783,3001,873
Upgrade
EBITDA Margin
13.45%9.40%11.97%15.23%10.63%
Upgrade
D&A For EBITDA
943.16789.58641.56907.99941.19
Upgrade
EBIT
3,3221,9382,5362,392932.17
Upgrade
EBIT Margin
10.48%6.68%9.55%11.04%5.29%
Upgrade
Effective Tax Rate
26.81%26.40%17.96%23.72%29.29%
Upgrade
Revenue as Reported
31,86429,09726,62921,80417,758
Upgrade
Advertising Expenses
10.214.5718.4715.86.18
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.