VRL Logistics Limited (NSE:VRLLOG)
India flag India · Delayed Price · Currency is INR
337.25
+13.45 (4.15%)
Nov 11, 2026, 1:15 PM IST

VRL Logistics Statistics

Total Valuation

VRL Logistics has a market cap or net worth of INR 59.00 billion. The enterprise value is 69.19 billion.

Market Cap59.00B
Enterprise Value 69.19B

Important Dates

The last earnings date was Monday, November 2, 2026.

Earnings Date Nov 2, 2026
Ex-Dividend Date Feb 13, 2026

Share Statistics

VRL Logistics has 174.94 million shares outstanding. The number of shares has decreased by -0.13% in one year.

Current Share Class 174.94M
Shares Outstanding 174.94M
Shares Change (YoY) -0.13%
Shares Change (QoQ) -0.14%
Owned by Insiders (%) 60.24%
Owned by Institutions (%) 26.44%
Float 69.55M

Valuation Ratios

The trailing PE ratio is 18.41 and the forward PE ratio is 15.06. VRL Logistics's PEG ratio is 0.86.

PE Ratio 18.41
Forward PE 15.06
PS Ratio 1.66
PB Ratio 4.43
P/TBV Ratio 4.43
P/FCF Ratio 22.35
P/OCF Ratio 8.59
PEG Ratio 0.86
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.86, with an EV/FCF ratio of 26.24.

EV / Earnings 21.49
EV / Sales 1.95
EV / EBITDA 8.86
EV / EBIT 13.26
EV / FCF 26.24

Financial Position

The company has a current ratio of 1.00, with a Debt / Equity ratio of 0.99.

Current Ratio 1.00
Quick Ratio 0.81
Debt / Equity 0.99
Debt / EBITDA 1.69
Debt / FCF 5.00
Interest Coverage 5.76

Financial Efficiency

Return on equity (ROE) is 26.48% and return on invested capital (ROIC) is 16.86%.

Return on Equity (ROE) 26.48%
Return on Assets (ROA) 11.92%
Return on Invested Capital (ROIC) 16.86%
Return on Capital Employed (ROCE) 20.97%
Weighted Average Cost of Capital (WACC) 5.38%
Revenue Per Employee 1.64M
Profits Per Employee 148,938
Employee Count21,511
Asset Turnover 1.30
Inventory Turnover 65.91

Taxes

In the past 12 months, VRL Logistics has paid 1.07 billion in taxes.

Income Tax 1.07B
Effective Tax Rate 24.95%

Stock Price Statistics

The stock price has increased by +23.96% in the last 52 weeks. The beta is 0.21, so VRL Logistics's price volatility has been lower than the market average.

Beta (5Y) 0.21
52-Week Price Change +23.96%
50-Day Moving Average 290.35
200-Day Moving Average 266.62
Relative Strength Index (RSI) 63.74
Average Volume (20 Days) 1,848,523

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, VRL Logistics had revenue of INR 35.33 billion and earned 3.20 billion in profits. Earnings per share was 18.32.

Revenue35.33B
Gross Profit 8.47B
Operating Income 5.19B
Pretax Income 4.27B
Net Income 3.20B
EBITDA 6.25B
EBIT 5.19B
Earnings Per Share (EPS) 18.32
Full Income Statement

Balance Sheet

The company has 2.93 billion in cash and 13.13 billion in debt, with a net cash position of -10.20 billion or -58.29 per share.

Cash & Cash Equivalents 2.93B
Total Debt 13.13B
Net Cash -10.20B
Net Cash Per Share -58.29
Equity (Book Value) 13.24B
Book Value Per Share 75.73
Working Capital 6.10M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 6.83 billion and capital expenditures -4.20 billion, giving a free cash flow of 2.62 billion.

Operating Cash Flow 6.83B
Capital Expenditures -4.20B
Depreciation & Amortization 1.06B
Net Borrowing 1.39B
Free Cash Flow 2.62B
FCF Per Share 15.00
Full Cash Flow Statement

Margins

Gross margin is 23.98%, with operating and profit margins of 14.70% and 9.07%.

Gross Margin 23.98%
Operating Margin 14.70%
Pretax Margin 12.08%
Profit Margin 9.07%
EBITDA Margin 17.70%
EBIT Margin 14.70%
FCF Margin 7.43%

Dividends & Yields

This stock pays an annual dividend of 5.00, which amounts to a dividend yield of 1.48%.

Dividend Per Share 5.00
Dividend Yield 1.48%
Dividend Growth (YoY) 300.00%
Years of Dividend Growth 1
Payout Ratio 27.30%
FCF Payout Ratio 49.17%
Buyback Yield 0.13%
Shareholder Yield 1.62%
Earnings Yield 5.43%
FCF Yield 4.47%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside
Graham Formula Value
Graham Formula Upside

Analyst Forecast

The average price target for VRL Logistics is 431.67, which is 28.00% higher than the current price. The consensus rating is "Strong Buy".

Price Target 431.67
Price Target Difference 28.00%
Analyst Consensus Strong Buy
Analyst Count 6
Revenue Growth Forecast (3Y) 9.68%
EPS Growth Forecast (3Y) 15.11%

Stock Splits

The last stock split was on August 14, 2025. It was a forward split with a ratio of 2.

Last Split Date Aug 14, 2025
Split Type Forward
Split Ratio 2

Scores

Altman Z-Score n/a
Piotroski F-Score 6