VRL Logistics Limited (NSE:VRLLOG)
India flag India · Delayed Price · Currency is INR
238.85
-7.15 (-2.91%)
May 22, 2026, 3:29 PM IST

VRL Logistics Statistics

Total Valuation

VRL Logistics has a market cap or net worth of INR 41.80 billion. The enterprise value is 53.19 billion.

Market Cap41.80B
Enterprise Value 53.19B

Important Dates

The last earnings date was Monday, May 18, 2026.

Earnings Date May 18, 2026
Ex-Dividend Date Feb 13, 2026

Share Statistics

VRL Logistics has 174.94 million shares outstanding. The number of shares has decreased by -0.02% in one year.

Current Share Class 174.94M
Shares Outstanding 174.94M
Shares Change (YoY) -0.02%
Shares Change (QoQ) +0.05%
Owned by Insiders (%) 60.24%
Owned by Institutions (%) 26.32%
Float 69.55M

Valuation Ratios

The trailing PE ratio is 17.65 and the forward PE ratio is 17.22.

PE Ratio 17.65
Forward PE 17.22
PS Ratio 1.30
PB Ratio 3.66
P/TBV Ratio 3.66
P/FCF Ratio 11.77
P/OCF Ratio 6.39
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.18, with an EV/FCF ratio of 14.97.

EV / Earnings 22.46
EV / Sales 1.65
EV / EBITDA 8.18
EV / EBIT 13.67
EV / FCF 14.97

Financial Position

The company has a current ratio of 0.49, with a Debt / Equity ratio of 1.01.

Current Ratio 0.49
Quick Ratio 0.24
Debt / Equity 1.01
Debt / EBITDA 1.77
Debt / FCF 3.25
Interest Coverage 4.10

Financial Efficiency

Return on equity (ROE) is 21.27% and return on invested capital (ROIC) is 13.11%.

Return on Equity (ROE) 21.27%
Return on Assets (ROA) 9.37%
Return on Invested Capital (ROIC) 13.11%
Return on Capital Employed (ROCE) 17.76%
Weighted Average Cost of Capital (WACC) 5.03%
Revenue Per Employee 1.45M
Profits Per Employee 106,507
Employee Count22,236
Asset Turnover 1.24
Inventory Turnover 57.93

Taxes

In the past 12 months, VRL Logistics has paid 810.50 million in taxes.

Income Tax 810.50M
Effective Tax Rate 25.50%

Stock Price Statistics

The stock price has decreased by -14.54% in the last 52 weeks. The beta is 0.09, so VRL Logistics's price volatility has been lower than the market average.

Beta (5Y) 0.09
52-Week Price Change -14.54%
50-Day Moving Average 251.97
200-Day Moving Average 268.32
Relative Strength Index (RSI) 37.82
Average Volume (20 Days) 147,526

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, VRL Logistics had revenue of INR 32.21 billion and earned 2.37 billion in profits. Earnings per share was 13.54.

Revenue32.21B
Gross Profit 7.11B
Operating Income 3.89B
Pretax Income 3.18B
Net Income 2.37B
EBITDA 6.50B
EBIT 3.89B
Earnings Per Share (EPS) 13.54
Full Income Statement

Balance Sheet

The company has 156.20 million in cash and 11.54 billion in debt, with a net cash position of -11.39 billion or -65.08 per share.

Cash & Cash Equivalents 156.20M
Total Debt 11.54B
Net Cash -11.39B
Net Cash Per Share -65.08
Equity (Book Value) 11.42B
Book Value Per Share 65.31
Working Capital -2.10B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 6.54 billion and capital expenditures -2.99 billion, giving a free cash flow of 3.55 billion.

Operating Cash Flow 6.54B
Capital Expenditures -2.99B
Depreciation & Amortization 2.61B
Net Borrowing -1.28B
Free Cash Flow 3.55B
FCF Per Share 20.31
Full Cash Flow Statement

Margins

Gross margin is 22.08%, with operating and profit margins of 12.08% and 7.35%.

Gross Margin 22.08%
Operating Margin 12.08%
Pretax Margin 9.87%
Profit Margin 7.35%
EBITDA Margin 20.19%
EBIT Margin 12.08%
FCF Margin 11.03%

Dividends & Yields

This stock pays an annual dividend of 10.00, which amounts to a dividend yield of 4.18%.

Dividend Per Share 10.00
Dividend Yield 4.18%
Dividend Growth (YoY) 300.00%
Years of Dividend Growth 1
Payout Ratio 73.85%
Buyback Yield 0.02%
Shareholder Yield 4.20%
Earnings Yield 5.67%
FCF Yield 8.50%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 14, 2025. It was a forward split with a ratio of 2.

Last Split Date Aug 14, 2025
Split Type Forward
Split Ratio 2

Scores

Altman Z-Score n/a
Piotroski F-Score 6